Lantheus Holdings, Inc. Reports 2016 Third Quarter Financial Results
-
Posts Q3 revenue of
$73.1 MM, net income of$4.2 MM and Adjusted EBITDA of$18.7 MM, exceeding revenue and Adjusted EBITDA guidance - Q3 DEFINITY® worldwide revenue increases 12.9%
- Company again raises 2016 Full Year Guidance
The Company’s worldwide revenue for the third quarter of 2016 totaled
Net income for the third quarter of 2016 totaled
The Company’s third quarter 2016 Adjusted EBITDA (as defined in the GAAP
to non-GAAP reconciliation provided later in this release) was
Ms. Heino continued, “We are pleased to again raise our full year 2016 revenue and Adjusted EBITDA guidance to reflect the continuing strength of our business.”
Outlook
The Company is increasing its outlook for full year 2016 worldwide
revenue to a range of
The Company’s guidance for worldwide revenue and Adjusted EBITDA are forward-looking statements. They are subject to various risks and uncertainties that could cause the Company’s actual results to differ materially from guidance. Forward-looking statements are not predictions of the Company’s actual performance. See the cautionary information about forward-looking statements in the “Safe-Harbor Statement” section of this press release.
Internet Posting of Information
The Company routinely posts information that may be important to investors in the “Investors” section of its website at www.lantheus.com. The Company encourages investors and potential investors to consult its website regularly for important information about the Company.
Conference Call and Webcast
As previously announced, the Company will host a conference call
starting at
A replay of the telephone conference call and audio webcast will be
available from approximately
The conference call will include a discussion of non-GAAP financial
measures. Reference is made to the most directly comparable GAAP
financial measures, the reconciliation of the differences between the
two financial measures, and the other information included in this press
release, our Form 8-K filed with the
The conference call may include forward-looking statements. See the cautionary information about forward-looking statements in the safe-harbor section of this press release.
About
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as revenue excluding the impact of foreign currency; operating income, as adjusted; net income, as adjusted; Adjusted EBITDA; net income, as adjusted, per diluted share; and free cash flow. The Company’s management believes that the presentation of these measures provides useful information to investors. These measures may assist investors in evaluating the Company’s operations, period over period. The measures may exclude such items which may be highly variable, difficult to predict and of a size that could have substantial impact on the Company’s reported results of operations for a period. Management uses these and other non-GAAP measures internally for evaluation of the performance of the business, including the allocation of resources and the evaluation of results relative to employee performance compensation targets. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP.
Safe Harbor for Forward-Looking and Cautionary Statements
This press release contains “forward-looking statements” as defined
under U.S. federal securities laws, including statements about our 2016
outlook. These statements reflect management’s current knowledge,
assumptions, beliefs, estimates and expectations and express
management’s current view of future performance, results and trends.
Forward-looking statements may be identified by their use of terms such
as anticipate, believe, confident, could, estimate, expect, intend, may,
plan, predict, project, target, will and other similar terms. Such
forward-looking statements are subject to risks and uncertainties that
could cause actual results to materially differ from those described in
the forward- looking statements. Readers are cautioned not to place
undue reliance on the forward-looking statements contained herein, which
speak only as of the date hereof. The Company undertakes no obligation
to publicly update any forward-looking statement, whether as a result of
new information, future developments or otherwise, except as may be
required by law. Risks and uncertainties that could cause our actual
results to materially differ from those described in the forward-looking
statements are discussed in our filings with the
– Tables Follow –
Lantheus Holdings, Inc. | ||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||
(dollars in thousands, except share and per share data – unaudited) |
||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Revenues | $ | 73,063 | $ | 74,123 | $ | 227,503 | $ | 222,260 | ||||
Cost of goods sold | 39,382 | 40,418 | 124,370 | 120,119 | ||||||||
Gross profit | 33,681 | 33,705 | 103,133 | 102,141 | ||||||||
Operating expenses | ||||||||||||
Sales and marketing | 8,706 | 8,633 | 27,856 | 26,934 | ||||||||
General and administrative | 10,091 | 9,206 | 28,842 | 33,773 | ||||||||
Research and development | 2,849 | 2,458 | 8,493 | 11,292 | ||||||||
Total operating expenses | 21,646 | 20,297 | 65,191 | 71,999 | ||||||||
Gain on sales of assets | 560 | — | 6,505 | — | ||||||||
Operating income | 12,595 | 13,408 | 44,447 | 30,142 | ||||||||
Interest expense, net | (6,786) | (7,100) | (20,782) | (31,599) | ||||||||
Debt retirement costs | (1,415) | — | (1,415) | — | ||||||||
Loss on extinguishment of debt | — | — | — | (15,528) | ||||||||
Other (expense) income, net | (154) | (183) | 300 | 234 | ||||||||
Income (loss) before income taxes | 4,240 | 6,125 | 22,550 | (16,751) | ||||||||
Provision for income taxes | 20 | 739 | 657 | 1,911 | ||||||||
Net income (loss) | $ | 4,220 | $ | 5,386 | $ | 21,893 | $ | (18,662) | ||||
Net income (loss) per weighted-average common share outstanding: | ||||||||||||
Basic | $ | 0.14 | $ | 0.18 | $ | 0.71 | $ | (0.83) | ||||
Diluted | $ | 0.13 | $ | 0.18 | $ | 0.71 | $ | (0.83) | ||||
Weighted-average common shares outstanding: | ||||||||||||
Basic | 31,220,877 | 30,359,516 | 30,657,623 | 22,443,257 | ||||||||
Diluted | 32,402,297 | 30,761,771 | 31,049,351 | 22,443,257 | ||||||||
Lantheus Holdings, Inc. |
||||||||||||||||
Consolidated Revenue Analysis | ||||||||||||||||
(dollars in thousands – unaudited) |
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2016 | 2015 | % change | 2016 | 2015 | % change | |||||||||||
United States | ||||||||||||||||
DEFINITY | $ | 32,007 | $ | 28,323 | 13.0% | $ | 95,497 | $ | 81,333 | 17.4% | ||||||
TechneLite | 20,906 | 14,557 | 43.6% | 64,282 | 47,367 | 35.7% | ||||||||||
Xenon | 6,675 | 12,713 | (47.5)% | 21,620 | 37,937 | (43.0)% | ||||||||||
Other | 3,032 | 3,619 | (16.2)% | 11,288 | 11,620 | (2.9)% | ||||||||||
Total United States | 62,620 | 59,212 | 5.8% | 192,687 | 178,257 | 8.1% | ||||||||||
International | ||||||||||||||||
DEFINITY | 597 | 560 | 6.6% | 2,002 | 1,644 | 21.8% | ||||||||||
TechneLite | 3,627 | 2,666 | 36.0% | 10,339 | 8,078 | 28.0% | ||||||||||
Xenon | 2 | 10 | (80.0)% | 5 | 28 | (82.1)% | ||||||||||
Other | 6,217 | 11,675 | (46.7)% | 22,470 | 34,253 | (34.4)% | ||||||||||
Total International | 10,443 | 14,911 | (30.0)% | 34,816 | 44,003 | (20.9)% | ||||||||||
Worldwide | ||||||||||||||||
DEFINITY | 32,604 | 28,883 | 12.9% | 97,499 | 82,977 | 17.5% | ||||||||||
TechneLite | 24,533 | 17,223 | 42.4% | 74,621 | 55,445 | 34.6% | ||||||||||
Xenon | 6,677 | 12,723 | (47.5)% | 21,625 | 37,965 | (43.0)% | ||||||||||
Other | 9,249 | 15,294 | (39.5)% | 33,758 | 45,873 | (26.4)% | ||||||||||
Total Revenues | $ | 73,063 | $ | 74,123 | (1.4)% | $ | 227,503 | $ | 222,260 | 2.4% | ||||||
Lantheus Holdings, Inc. | ||||||||||
Supplemental Revenue Information | ||||||||||
(unaudited) | ||||||||||
September 30, 2016 Quarter to Date Sales Growth/(Decline) |
||||||||||
Domestic As |
Int’l |
Int’l As |
Total |
Total As |
||||||
Products | ||||||||||
DEFINITY | 13.0% | 6.6% | 6.6% | 12.9% | 12.9% | |||||
TechneLite | 43.6% | 36.3% | 36.0% | 42.5% | 42.4% | |||||
Xenon | (47.5)% | (80.0)% | (80.0)% | (47.5)% | (47.5)% | |||||
Other | (16.2)% | (47.2)% | (46.7)% | (40.2)% | (39.5)% | |||||
Total Revenues | 5.8% | (30.3)% | (30.0)% | (1.6)% | (1.4)% | |||||
September 30, 2016 Year to Date Sales Growth/(Decline) |
||||||||||
Domestic As |
Int’l |
Int’l As |
Total |
Total As |
||||||
Products | ||||||||||
DEFINITY | 17.4% | 27.8% | 21.8% | 17.6% | 17.5% | |||||
TechneLite | 35.7% | 33.8% | 28.0% | 35.4% | 34.6% | |||||
Xenon | (43.0)% | (82.1)% | (82.1)% | (43.0)% | (43.0)% | |||||
Other | (2.9)% | (33.3)% | (34.4)% | (25.6)% | (26.4)% | |||||
Total Revenues | 8.1% | (18.8)% | (20.9)% | 2.8% | 2.4% | |||||
Lantheus Holdings, Inc. | ||||||||||||
Reconciliation of Revenues to Revenues Excluding the Impact of Foreign Currency | ||||||||||||
(dollars in thousands – unaudited) |
||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, 2016 | September 30, 2016 | |||||||||||
International Revenue | Total Revenue | International Revenue | Total Revenue | |||||||||
Revenue, as reported | $ | 10,443 | $ | 73,063 | $ | 34,816 | $ | 227,503 | ||||
Currency impact as compared to prior period | (94) | (94) | 927 | 927 | ||||||||
Revenue, excluding the impact of foreign currency | $ | 10,349 | $ | 72,969 | $ | 35,743 | $ | 228,430 | ||||
Lantheus Holdings, Inc. | ||||||||||||
Reconciliation of As Reported Results to Non-GAAP Financial Measures | ||||||||||||
(dollars in thousands, except share and per share data – unaudited) |
||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Operating Income, as reported | $ | 12,595 | $ | 13,408 | $ | 44,447 | $ | 30,142 | ||||
Reconciling items impacting Operating Income: | ||||||||||||
Campus Consolidation Costs | — | — | — | 3,630 | ||||||||
Sponsor Termination Costs | — | — | — | 6,527 | ||||||||
Gain on Sales of Assets | (560) | — | (6,505) | — | ||||||||
Operating income, as adjusted | $ | 12,035 | $ | 13,408 | $ | 37,942 | $ | 40,299 | ||||
Operating Income, as adjusted, as a percentage revenue | 16.5% | 18.1% | 16.7% | 18.1% | ||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Net income (loss), as reported | $ | 4,220 | $ | 5,386 | $ | 21,893 | $ | (18,662) | ||||
Reconciling items impacting Gross Profit: | ||||||||||||
Campus Consolidation Costs | — | — | — | 77 | ||||||||
Reconciling items impacting Operating Expenses: | ||||||||||||
Campus Consolidation Costs | — | — | — | 3,553 | ||||||||
Sponsor Termination Costs | — | — | — | 6,527 | ||||||||
Gain on Sales of Assets | (560) | — | (6,505) | — | ||||||||
Reconciling items impacting Non-operating Expenses: | ||||||||||||
Debt Retirement Costs | 1,415 | — | 1,415 | — | ||||||||
Loss on Debt Extinguishment | — | — | — | 15,528 | ||||||||
Interest Upon Redemption of Senior Notes | — | — | — | 3,250 | ||||||||
Net income, as adjusted | $ | 5,075 | $ | 5,386 | $ | 16,803 | $ | 10,273 | ||||
Net income, as adjusted, as a percentage of revenue | 6.9% | 7.3% | 7.4% | 4.6% | ||||||||
Lantheus Holdings, Inc. |
||||||||||||
Reconciliation of As Reported Results to Non-GAAP Financial Measures | ||||||||||||
(dollars in thousands, except share and per share amounts – unaudited) |
||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Net income (loss) per share - Diluted | $ | 0.13 | $ | 0.18 | $ | 0.71 | $ | (0.83) | ||||
Reconciling items impacting Gross Profit: | ||||||||||||
Campus Consolidation Costs | $ | — | $ | — | $ | — | $ | — | ||||
Reconciling items impacting Operating Expenses: | ||||||||||||
Campus Consolidation Costs | $ | — | $ | — | $ | — | $ | 0.16 | ||||
Sponsor Termination Costs | $ | — | $ | — | $ | — | $ | 0.29 | ||||
Gain on Sales of Assets | $ | (0.02) | $ | — | $ | (0.21) | $ | — | ||||
Reconciling items impacting Non-operating Expenses: | ||||||||||||
Debt Retirement Costs | $ | 0.04 | $ | — | $ | 0.05 | $ | — | ||||
Loss on Debt Extinguishment | $ | — | $ | — | $ | — | $ | 0.69 | ||||
Interest Upon Redemption of Senior Notes | $ | — | $ | — | $ | — | $ | 0.14 | ||||
Net income per share, as adjusted - Diluted | $ | 0.15 | $ | 0.18 | $ | 0.55 | $ | 0.45 | ||||
Weighted-average common shares outstanding - Diluted | 32,402,297 | 30,761,771 | 31,049,351 | 22,443,257 | ||||||||
Lantheus Holdings, Inc. | ||||||||||||
Reconciliation of As Reported Results to Non-GAAP Financial Measures | ||||||||||||
(dollars in thousands – unaudited) |
||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Net income (loss) | $ | 4,220 | $ | 5,386 | $ | 21,893 | $ | (18,662) | ||||
Interest expense, net | 6,786 | 7,100 | 20,782 | 31,599 | ||||||||
Provision for income taxes(a) | (176) | 300 | 25 | 695 | ||||||||
Depreciation | 2,157 | 1,940 | 6,386 | 9,649 | ||||||||
Amortization of intangible assets | 2,083 | 1,888 | 6,278 | 5,678 | ||||||||
EBITDA | 15,070 | 16,614 | 55,364 | 28,959 | ||||||||
Reconciling items impacting EBITDA: | ||||||||||||
Stock and incentive plan compensation | 1,248 | 591 | 2,736 | 1,524 | ||||||||
Legal fees relating to business interruption claim(b) |
— |
4 | 9 | 67 | ||||||||
Asset write-off(c) | 242 | 631 | 1,088 | 1,182 | ||||||||
Severance and recruiting costs(d) | 455 | 634 | 1,886 | 853 | ||||||||
Sponsor fee and other(e) | — | 22 | — | 7,340 | ||||||||
Debt retirement costs | 1,415 | — | 1,415 | — | ||||||||
Extinguishment of debt | — | — | — | 15,528 | ||||||||
Gain on sales of assets | (560) | — | (6,505) | — | ||||||||
New manufacturer costs(f) | 805 | 953 | 2,451 | 2,568 | ||||||||
Adjusted EBITDA | $ | 18,675 | $ | 19,449 | $ | 58,444 | $ | 58,021 | ||||
Adjusted EBITDA as a percentage of revenue |
25.6% | 26.2% | 25.7% | 26.1% | ||||||||
(a) Represents provision for income taxes, less tax indemnification associated with BMS
(b) Represents legal fees and disbursements incurred in connection with our business interruption claim associated with the NRU reactor shutdown in 2009 to 2010.
(c) Represents non-cash losses incurred associated with the write-down of land, intangible assets, inventory and write-off of long-lived assets.
(d) The amounts consist of severance and recruitment costs related to employees, executives and directors.
(e) Represents annual sponsor monitoring fee and related expenses and a
(f) Represents internal and external costs associated with establishing new manufacturing sources for our commercial and clinical candidate products.
Lantheus Holdings, Inc. | ||||||||||||
Reconciliation of Free Cash Flow | ||||||||||||
(dollars in thousands – unaudited) |
||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Cash provided by operating activities | $ | 15,446 | $ | 5,417 | $ | 36,861 | $ | 9,136 | ||||
Capital expenditures | (2,588) | (2,307) | (4,976) | (8,419) | ||||||||
Free cash flow | $ | 12,858 | $ | 3,110 | $ | 31,885 | $ | 717 | ||||
Lantheus Holdings, Inc. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(dollars in thousands – unaudited) |
||||||
September 30, |
December 31, |
|||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 53,195 | $ | 28,596 | ||
Accounts receivable, net | 34,844 | 37,293 | ||||
Inventory | 16,057 | 15,622 | ||||
Other current assets | 6,369 | 3,851 | ||||
Assets held for sale | — | 4,644 | ||||
Total current assets | 110,465 | 90,006 | ||||
Property, plant & equipment, net | 84,980 | 86,517 | ||||
Capitalized software development costs, net | 7,676 | 9,137 | ||||
Intangibles, net | 16,406 | 20,496 | ||||
Goodwill | 15,714 | 15,714 | ||||
Other long-term assets | 19,728 | 20,509 | ||||
Total assets | $ | 254,969 | $ | 242,379 | ||
Commitments and Contingencies | ||||||
Liabilities and Stockholders' Deficit | ||||||
Current liabilities: | ||||||
Current portion of long-term debt | $ | 3,650 | $ | 3,650 | ||
Accounts payable | 13,617 | 11,657 | ||||
Accrued expenses and other current liabilities | 21,850 | 18,502 | ||||
Liabilities held for sale | — | 1,715 | ||||
Total current liabilities | 39,117 | 35,524 | ||||
Asset retirement obligation | 8,710 | 8,145 | ||||
Long-term debt, net | 294,582 | 349,858 | ||||
Other long-term liabilities | 33,716 | 34,141 | ||||
Total liabilities | 376,125 | 427,668 | ||||
Stockholders' deficit | (121,156) | (185,289) | ||||
Total liabilities and stockholders' deficit | $ | 254,969 | $ | 242,379 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20161101006523/en/
Source:
Lantheus Holdings, Inc.
Meara Murphy, 978-671-8508
Director,
Investor Relations and Corporate Communications