Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

(Mark One)    

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to

Commission File Number 333-169785



LANTHEUS MEDICAL IMAGING, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State of incorporation)
  51-0396366
(IRS Employer Identification No.)

331 Treble Cove Road, North Billerica, MA
(Address of principal executive offices)

 

01862
(Zip Code)

(978) 671-8001
(Registrant's telephone number, including area code)

        Securities registered pursuant to Section 12(b) of the Act: None

        Securities registered pursuant to Section 12(g) of the Act: None



        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer o   Accelerated filer o   Non-accelerated filer ý
(Do not check if a
smaller reporting company)
  Smaller reporting company o

        Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act) Yes o    No ý

        The registrant had 1,000 shares of common stock, $0.01 par value per share, issued and outstanding as of August 11, 2011.


Table of Contents


TABLE OF CONTENTS

 
   
  Page  
 

 

PART I. FINANCIAL INFORMATION

     
 

Item 1.

 

Financial Statements (Unaudited)

    1  
 

 

Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2011 and 2010

    1  
 

 

Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010

    2  
 

 

Condensed Consolidated Statements of Stockholder's (Deficit) Equity as of June 30, 2011 and December 31, 2010

    3  
 

 

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2011 and 2010

    4  
 

 

Notes to Unaudited Condensed Consolidated Financial Statements

    5  
 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

    30  
 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

    44  
 

Item 4.

 

Controls and Procedures

    45  
 

 

PART II. OTHER INFORMATION

       
 

Item 1.

 

Legal Proceedings

    46  
 

Item 1A.

 

Risk Factors

    46  
 

Item 6.

 

Exhibits

    50  
 

Signatures

       
 

Exhibit Index

       

Table of Contents


PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

        


Lantheus MI Intermediate, Inc. and subsidiaries

Condensed Consolidated Statements of Operations

(unaudited, in thousands)

 
  For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
 
 
  2011   2010   2011   2010  

Revenues

                         
 

Net product revenues

  $ 88,278   $ 79,675   $ 184,234   $ 158,463  
 

License and other revenues

    2,141     2,020     4,304     4,104  
                   
   

Total revenues

    90,419     81,695     188,538     162,567  

Cost of goods sold

    87,445     42,863     139,496     85,694  

Loss on firm purchase commitment

    1,879         1,879      
                   
   

Total cost of goods sold

    89,324     42,863     141,375     85,694  
                   
     

Gross profit

    1,095     38,832     47,163     76,873  
                   

Operating expenses

                         
 

General and administrative expenses

    7,122     7,135     15,254     14,626  
 

Sales and marketing expenses

    10,702     11,764     20,097     23,072  
 

Research and development expenses

    10,342     12,463     20,847     23,122  
                   
   

Total operating expenses

    28,166     31,362     56,198     60,820  
                   
   

Operating (loss) income

    (27,071 )   7,470     (9,035 )   16,053  

Interest expense

    (10,511 )   (4,636 )   (17,518 )   (7,136 )

Loss on early extinguishment of debt

        (3,057 )       (3,057 )

Interest income

    78     48     148     82  

Other income (expense), net

    445     451     943     (110 )
                   
   

(Loss) income before income taxes

    (37,059 )   276     (25,462 )   5,832  

Benefit (provision) for income taxes

    14,746     (190 )   9,496     (2,412 )
                   
   

Net (loss) income

  $ (22,313 ) $ 86   $ (15,966 ) $ 3,420  
                   

See notes to unaudited condensed consolidated financial statements.

1


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Condensed Consolidated Balance Sheets

(unaudited, in thousands except share data)

 
  June 30,
2011
  December 31,
2010
 

Assets

             
 

Current assets

             
   

Cash and cash equivalents

  $ 27,788   $ 33,006  
   

Accounts receivable, net of allowance of $459 and $796

    52,125     50,452  
   

Inventory

    18,171     20,117  
   

Deferred tax assets

    4,308     4,266  
   

Income tax receivable

    212      
   

Other current assets

    3,964     3,158  
           
     

Total current assets

    106,568     110,999  
 

Property, plant and equipment, net

    116,385     120,684  
 

Capitalized software development costs

    3,840     3,896  
 

Intangibles, net

    90,180     124,689  
 

Goodwill

    15,714     15,714  
 

Deferred tax assets

    89,161     78,312  
 

Deferred financing costs

    13,801     9,425  
 

Other long-term assets

    34,981     32,162  
           
     

Total assets

  $ 470,630   $ 495,881  
           

Liabilities and Stockholder's (Deficit) Equity

             
 

Current liabilities

             
   

Accounts payable

  $ 13,260   $ 24,528  
   

Accrued expenses

    23,548     18,605  
   

Income tax payable

        128  
   

Deferred revenue

    5,719     7,261  
           
     

Total current liabilities

    42,527     50,522  
 

Asset retirement obligation

    4,620     4,372  
 

Long-term debt, net

    398,571     250,000  
 

Deferred tax liability

    1,066     1,853  
 

Deferred revenue

    1,335     2,668  
 

Other long-term liabilities

    34,551     33,032  
           
     

Total liabilities

    482,670     342,447  
           

Commitments and contingencies (see Note 13)

         

Stockholder's (deficit) equity

             
 

Common stock ($0.001 par value, 10,000 shares authorized; 1 share issued and outstanding)

         
 

Additional paid-in capital

    781     150,316  
 

Retained (deficit) earnings

    (14,156 )   2,410  
 

Accumulated other comprehensive income

    1,335     708  
           
     

Total stockholder's (deficit) equity

    (12,040 )   153,434  
           
     

Total liabilities and stockholder's (deficit) equity

  $ 470,630   $ 495,881  
           

See notes to unaudited condensed consolidated financial statements.

2


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Condensed Consolidated Statements of Stockholder's (Deficit) Equity

(unaudited, in thousands except share data)

 
  Common Stock    
   
  Accumulated
Other
Comprehensive
Income (Loss)
   
 
 
  Additional
Paid-In
Capital
  Retained
(Deficit)
Earnings
  Total
Stockholder's
(Deficit) Equity
 
 
  Shares   Amount  

Balance at January 1, 2010

    1   $   $ 247,883   $ 63,138   $ (442 ) $ 310,579  

Dividend paid to Holdings (see Note 10)

            (98,078 )   (65,698 )       (163,776 )

Comprehensive income

                                     
 

Net income

                4,970       $ 4,970  
 

Foreign currency translation

                    1,150     1,150  
                                     
   

Total comprehensive income

                                $ 6,120  

Stock-based compensation

            511             511  
                           

Balance at December 31, 2010

    1         150,316     2,410     708     153,434  

Dividend paid to Holdings (see Note 10)

            (149,400 )   (600 )       (150,000 )

Comprehensive income

                                     
 

Net loss

                (15,966 )     $ (15,966 )
 

Foreign currency translation

                    627     627  
                                     
   

Total comprehensive income

                                $ (15,339 )

Stock-based compensation

            (135 )             (135 )
                           

Balance at June 30, 2011

    1   $   $ 781   $ (14,156 ) $ 1,335   $ (12,040 )
                           

See notes to unaudited condensed consolidated financial statements.

3


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

 
  For the Six Months
Ended June 30,
 
 
  2011   2010  

Cash flow from operating activities

             

Net (loss) income

  $ (15,966 ) $ 3,420  

Adjustments to reconcile net (loss) income to cash flow from operating activities

             
 

Depreciation

    5,992     5,562  
 

Amortization

    11,696     11,853  
 

Impairment of intangible asset

    23,474      
 

Amortization of deferred financing charges

    1,072     947  
 

Write-off of deferred financing charges

        2,278  
 

Amortization of debt premium

    (106 )    
 

Amortization of consent fee

    177      
 

Provision for excess and obsolete inventory

    14,660     2,199  
 

Stock-based compensation

    (1,272 )   576  
 

Deferred income taxes

    (11,692 )   977  
 

Accretion of asset retirement obligation

    248     213  
 

Loss on disposal of long-lived assets

    30      
 

Long-term income tax receivable

    (771 )   4,186  
 

Long-term income tax payable

    1,518     (3,850 )

Increase (decrease) in cash from operating assets and liabilities

             
 

Accounts receivable, net

    (1,677 )   (2,767 )
 

Prepaid expenses and other assets

    (804 )   (967 )
 

Inventory

    (14,838 )   (11,231 )
 

Deferred revenue

    (2,911 )   1,525  
 

Accounts payable

    (8,400 )   5,040  
 

Income tax payable

    (340 )   (4,336 )
 

Accrued expenses and other liabilities

    5,985     (2,983 )
           
   

Cash provided by operating activities

    6,075     12,642  
           

Cash flows from investing activities

             

Asset Acquisition, net of cash acquired

        (215 )

Capital expenditures

    (5,206 )   (4,171 )
           
   

Cash used in investing activities

    (5,206 )   (4,386 )
           

Cash flows from financing activities

             
 

Proceeds from issuance of debt

    152,250     243,658  
 

Consent solicitation fee

    (3,750 )    
 

Payment of term loan

        (93,649 )
 

Debt issuance costs

    (5,368 )   (2,370 )
 

Payment of dividend to parent

    (150,000 )   (163,776 )
           
   

Cash used in financing activities

    (6,868 )   (16,137 )
           

Effect of foreign exchange rate on cash

    781     46  
           

Decrease in cash and cash equivalents

    (5,218 )   (7,835 )

Cash and cash equivalents, beginning of period

    33,006     31,480  
           

Cash and cash equivalents, end of period

  $ 27,788   $ 23,645  
           

Supplemental disclosure of cash flow information

             
 

Interest paid

  $ 19,500   $ 2,720  
 

Income taxes paid, net of refunds

  $ 1,132   $ 4,768  

See notes to unaudited condensed consolidated financial statements.

4


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements

        Unless the context requires otherwise, references to the "Company," "Lantheus," "our company," "we," "us" and "our" refer to Lantheus MI Intermediate, Inc. and its direct and indirect subsidiaries, references to "Lantheus Intermediate" refer to only Lantheus MI Intermediate, Inc., the parent of Lantheus Medical Imaging, Inc., and references to "Holdings" refer to Lantheus MI Holdings, Inc., the parent of Lantheus Intermediate. Solely for convenience, we refer to trademarks, service marks and trade names without the TM, SM and ® symbols. Such references are not intended to indicate, in any way, that we will not assert, to the fullest extent permitted under applicable law, our rights to our trademarks, service marks and trade names.

1. Business Overview

Overview

        The Company manufactures, markets, sells and distributes medical imaging products globally with operations in the United States (U.S.), Puerto Rico, Canada and Australia and distribution relationships in Europe, Asia Pacific and Latin America. The Company provides medical imaging products, primarily focused on cardiovascular diagnostic imaging, to nuclear physicians, cardiologists, radiologists, internal medicine physicians, independent delivery networks, group purchasing organizations and technologists/sonographers working in a variety of clinical settings.

        The Company's principal products include:

        In the U.S., the Company's products are marketed through an internal sales force and sold through distributors to radiopharmacies and end-users. Radiopharmacies reconstitute certain of the products into patient specific unit dose syringes, which are then sold directly to hospitals and clinics. Internationally, the Company's products are marketed through an internal sales force and sold through Company-owned radiopharmacies in certain countries and elsewhere through distributors.

Basis of Presentation

        The financial statements have been prepared in United States dollars, in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

        In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial statements for interim periods in accordance with U.S. GAAP. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our consolidated financial statements and the accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2010 (2010 Form 10-K). Our accounting policies are described in the "Notes to Consolidated Financial Statements" in our 2010 Form 10-K and updated, as necessary, in this Form 10-Q. The year-end condensed consolidated balance

5


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

1. Business Overview (Continued)


sheet data presented for comparative purposes was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three and six months ended June 30, 2011 are not necessarily indicative of the operating results for the full year or for any other subsequent interim period.

Use of Estimates

        The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The more significant estimates reflected in the Company's consolidated financial statements include certain judgments regarding revenue recognition, goodwill and intangible asset valuation, inventory valuation, asset retirement obligations, income tax liabilities, deferred tax assets and liabilities, accrued expenses and stock-based compensation. Actual results could materially differ from those estimates or assumptions.

2. Revenue Recognition

Revenue Recognition

        The Company recognizes revenue when evidence of an arrangement exists, title has passed, substantially all the risks and rewards of ownership have transferred to the customer, the selling price is fixed or determinable, and collectability is reasonably assured. For transactions for which revenue recognition criteria have not yet been met, the respective amounts are recorded as deferred revenue until such point in time the criteria are met and revenue can be recognized. Revenue is recognized net of reserves, which consist of allowances for returns and allowances for rebates.

        Revenue arrangements with multiple elements are divided into separate units of accounting if certain criteria are met, including whether the delivered element has stand-alone value to the customer and whether there is objective and reliable evidence of the fair value of the undelivered items. Supply or service transactions may involve the charge of a nonrefundable initial fee with subsequent periodic payments for future products or services. The up-front fees, even if nonrefundable, are earned (and revenue is recognized) as the products and/or services are delivered and performed over the term of the arrangement.

        On January 1, 2009, the Company executed an amendment to a license and supply agreement (the "Agreement") with one of its customers, granting non-exclusive U.S. license and supply rights to the customer for the period from January 1, 2009 through December 31, 2012. Under the terms of the Agreement, the customer paid the Company $10.0 million in license fees; $8.0 million of which was received upon execution of the Agreement and $2.0 million of which was received in June 2009 upon delivery of a special license as defined in the Agreement. The Company's product sales under the Agreement are recognized in the same manner as its normal product sales. The Company is recognizing the license fees as revenue on a straight line basis over the term of the four-year Agreement. The Company recognized $625,000 and $1.2 million, respectively, in license fee revenue pursuant to the Agreement in each of the three and six month periods ended June 30, 2011 and 2010, and had deferred revenue of $3.8 million and $5.0 million as of June 30, 2011 and December 31, 2010, respectively, related to the Agreement. The $3.8 million of deferred revenue as of June 30, 2011 will be recognized as revenue at a rate of $1.3 million for the remainder of 2011 and $2.5 million in 2012.

6


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

2. Revenue Recognition (Continued)

        In addition, the Company had other revenue of $1.5 million and $3.1 million, respectively, in the three and six month periods ended June 30, 2011 as compared to $1.4 million and $2.9 million for the prior year comparative periods. Other revenue represents contract manufacturing services related to one of the Company's products for one customer. The related costs are included in cost of goods sold.

        In January 2010, the Company launched a new medical imaging product, Ablavar, which was acquired by the Company in April 2009. Because the Company was not assured that the price was fixed and determinable and due to the inability to reasonably estimate product returns, the Company has deferred recognition of $2.1 million of revenue at June 30, 2011 relating to Ablavar shipments, associated with a distributor arrangement. The corresponding cost has been recorded in inventory as of June 30, 2011 and December 31, 2010. The Company is recognizing revenue associated with this arrangement on the sell-through method.

3. Fair Value of Financial Instruments

        The tables below present information about the Company's assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2011 and December 31, 2010, and indicate the fair value hierarchy of the valuation techniques utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points from active markets that are observable, such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs utilize unobservable data points for the asset or liability.

(in thousands)
  Total
fair value at
June 30,
2011
  Quoted prices in
active markets
(Level 1)
  Significant other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
 

Money market

  $ 17,240   $ 17,240   $   $  
                   

  $ 17,240   $ 17,240   $   $  
                   

 

(in thousands)
  Total
fair value at
December 31,
2010
  Quoted prices in
active markets
(Level 1)
  Significant other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
 

Money market

  $ 22,883   $ 22,883   $   $  
                   

  $ 22,883   $ 22,883   $   $  
                   

        In addition, at June 30, 2011 and December 31, 2010, the Company had approximately $10.5 million and $10.1 million, respectively, of cash on-hand.

        The estimated fair values of the Company's financial instruments, including its cash and cash equivalents, receivables, accounts payable and accrued expenses approximate the carrying values of these instruments due to their short term nature. The estimated fair value of the debt, based on borrowing rates available to the Company at June 30, 2011 was $403.1 million compared to the face value of $400.0 million and at December 31, 2010 for similar debt, was $257.9 million compared to the face value of $250.0 million.

7


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

4. Income Taxes

        The Company provides for income taxes at the end of each interim period based on the estimated effective tax rate for the full fiscal year in addition to discrete events which impact the interim period. The Company's effective tax rate varies from the US statutory rate principally due to the rate impact of uncertain tax positions, valuation allowance changes and state taxes. For the six months ended June 30, 2011 the Company increased its valuation allowance by $0.8 million for deferred taxes relating to state research credits the Company does not believe it will fully utilize prior to expiration. Cumulative adjustments to the tax provision are recorded in the interim period in which a change in the estimated annual effective rate is determined. The Company's tax benefit was $14.7 million and $9.5 million, respectively, for the three and six months ended June 30, 2011 on pre-tax loss of $37.1 million and $25.5 million for the respective periods compared to tax provisions of $0.2 million and $2.4 million, respectively, for the three and six months ended June 30, 2010 on pre-tax income of $0.3 million and $5.8 million for the respective periods. In the quarter ending June 30, 2011, the Company recorded a benefit for income taxes due primarily to the impairment of the Ablavar patent portfolio intangible asset and write-down of Ablavar inventory (see Notes 5 and 8). Due to the Company's recent history of U.S. taxable income, the Company has concluded that a valuation allowance is not necessary against these deferred tax assets.

        The Company has a tax indemnification agreement with Bristol-Myers Squibb ("BMS") related to certain tax obligations arising prior to the acquisition of the Company, for which the Company has the primary legal obligation. The tax indemnification receivable is recognized within other long-term assets. The changes in the tax indemnification asset are recognized within other income, net in the statement of income. In accordance with the Company's accounting policy, the change in the tax liability and penalties and interest associated with these obligations (net of any offsetting federal or state benefit) is recognized within the tax provision. Accordingly, as these reserves change, adjustments are included in the tax provision while the offsetting adjustment is included in other income. Assuming that the receivable from BMS continues to be considered recoverable by the Company, there is no net effect on earnings related to these liabilities and no net cash outflows.

5. Inventory

        The Company includes within current assets the amount of inventory that is estimated to be utilized within twelve months. Inventory that will be utilized after twelve months is classified within other long-term assets.

        Inventory, classified in inventory or other long-term assets, consisted of the following:

(in thousands)
  June 30,
2011
  December 31,
2010
 

Raw materials

  $ 7,519   $ 7,116  

Work in process

    3,893     5,605  

Finished goods

    6,759     7,396  
           
 

Inventory

  $ 18,171   $ 20,117  

Other long-term assets

    14,829     12,781  
           
 

Total

  $ 33,000   $ 32,898  
           

8


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

5. Inventory (Continued)

        Included in other long-term assets are $12.5 million of raw materials, $0.4 million in work-in-process and $1.9 million of finished goods at June 30, 2011. At December 31, 2010 other non-current assets consisted of $7.8 million of raw materials, $1.4 million in work-in-process and $3.6 million of finished goods.

        The Company's Ablavar product was commercially launched in January 2010 and the Company is currently in the process of educating radiologists on optimizing the use of the product within their patient populations. The revenues for this product through June 30, 2011 have not been significant. At June 30, 2011 and December 31, 2010 the balances of inventory on-hand reflect approximately $16.1 million and $13.9 million, respectively, of finished products, work-in-process and raw materials related to Ablavar. At June 30, 2011 and December 31, 2010, approximately $14.8 million and $12.8 million, respectively of Ablavar inventory was included in other non-current assets. The Company entered into an agreement with a supplier to provide Active Pharmaceutical Ingredient ("API") and finished products for Ablavar under which the Company is required to purchase future quarterly minimum quantities ranging from $6.3 million to $7.5 million of API inventory through September 2012. The supply agreement was entered into to ensure supply of the product. At June 30, 2011, the total remaining minimum purchase commitment was approximately $33.8 million. In addition to the minimum commitment, the Company, at its discretion, can manufacture API into finished product for an additional charge per vial. The Company records the inventory when it takes delivery, at which time the Company assumes title and risk of loss.

        The Company performed an analysis of its expected future sales of its Ablavar product at June 30, 2011 and recorded an inventory write-down to cost of goods sold of $13.5 million of Ablavar inventory, which represents the cost of Ablavar finished good product and API that the Company does not currently believe it will be able to sell prior to its expiration. In the fourth quarter of 2010, the Company recorded to cost of goods sold a $10.9 million inventory write-down of its Ablavar inventory.

        The Company also evaluated an updated sales forecast for Ablavar in consideration of its supply agreement for API. Based on the updated sales forecast, coupled with the aggregate six-year shelf life of API and finished goods, the Company currently does not believe that it will be able to sell all of the committed supply. As a result, the Company recorded in cost of goods sold a reserve of $1.9 million for the loss associated with the portion of the committed purchases of Ablavar product that the Company does not believe it will be able to sell prior to its expiration. In addition, the Company determined that it's write-down of Ablavar inventory represented an event that warranted assessment of the intellectual property associated with Ablavar for its recoverability and concluded that the intellectual property was not recoverable and in June 2011, recorded in cost of goods sold an impairment of this intangible asset of $23.5 million (see Note 8). In the event that the Company does not meet its sales expectations for Ablavar or cannot sell the product it has committed to purchase prior to its expiration, the Company could incur additional inventory losses and/or losses on its purchase commitments.

9


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

6. Property, Plant and Equipment, net

        Property, plant and equipment consisted of the following:

(in thousands)
  June 30,
2011
  December 31,
2010
 

Land

  $ 22,450   $ 22,450  

Buildings

    63,175     62,014  

Machinery, equipment and fixtures

    63,529     60,713  

Construction in progress

    5,337     7,631  

Accumulated depreciation

    (38,106 )   (32,124 )
           

Property, plant and equipment, net

  $ 116,385   $ 120,684  
           

        For the three and six months ended June 30, 2011, depreciation expense related to property, plant and equipment was $3.0 million and $6.0 million, respectively, as compared to $2.8 million and $5.6 million for the prior year comparative periods.

        Included within property, plant and equipment are spare parts of approximately $4.0 million as of both June 30, 2011 and December 31, 2010. Spare parts include replacement parts relating to plant and equipment and are either recognized as an expense when consumed or re-classified and capitalized as part of the related plant and equipment and depreciated over a time period not exceeding the useful life of the related asset. In addition, the Company had included $0.3 million and $3.2 million in accounts payable related to its property, plant and equipment at June 30, 2011 and December 31, 2010, respectively.

7. Asset Retirement Obligations

        The Company considers the legal obligation to remediate its facilities upon a decommissioning of its radioactive related operations as an asset retirement obligation. The operations of the Company have radioactive production facilities at its North Billerica, Massachusetts and San Juan, Puerto Rico sites.

        The fair value of a liability for asset retirement obligations is recognized in the period in which the liability is incurred. The liability is measured at the present value of the obligation when incurred and is adjusted in subsequent periods as accretion expense is recorded. The corresponding asset retirement costs are capitalized as part of the carrying value of the related long-lived assets and depreciated over the asset's useful life.

        The following is a reconciliation of the Company's asset retirement obligations for the six months ended June 30, 2011:

(in thousands)
   
 

Balance at January 1, 2011

  $ 4,372  
 

Capitalization

     
 

Accretion expense

    248  
       

Balance at June 30, 2011

  $ 4,620  
       

10


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

8. Intangibles, net

        Intangibles, net consisted of the following:

 
  June 30, 2011  
(in thousands)
  Cost   Accumulated
amortization
  Net   Weighted
Average
Useful Life
  Amortization
Method
 

Trademarks

  $ 53,390   $ 12,048   $ 41,342     16 years     Straight-line  

Customer relationships

    113,480     69,347     44,133     19 years     Accelerated  

Other patents

    42,780     38,075     4,705     2 years     Straight-line  
                           

  $ 209,650   $ 119,470   $ 90,180              
                           

 

 
  December 31, 2010  
(in thousands)
  Cost   Accumulated
amortization
  Net   Weighted
Average
Useful Life
  Amortization
Method
 

Trademarks

  $ 53,390   $ 10,317   $ 43,073     16 years     Straight-line  

Customer relationships

    113,480     61,909     51,571     19 years     Accelerated  

Ablavar patent rights, know-how

    29,710     4,842     24,868     11 years     Straight-line  

Other patents

    42,780     37,603     5,177     2 years     Straight-line  
                           

  $ 239,360   $ 114,671   $ 124,689              
                           

        On April 6, 2009, the Company acquired the U.S., Canadian and Australian territory rights to a Gadolinium-based blood pool contrast agent, Ablavar (formerly known as Vasovist), from EPIX Pharmaceuticals for an aggregate purchase price of $32.6 million, including drug product and active pharmaceutical ingredient inventory. Ablavar was approved by the FDA in December 2008 and commercially launched by the Company in early January 2010 after final FDA approval of its product label. In June 2010, the Company acquired the remaining world rights to Ablavar.

        The Company determined that the write-down of Ablavar inventory in the fourth quarter of 2010 (see Note 5) represented an event that warranted assessment of the $24.9 million Ablavar patent portfolio for its recoverability. Based on the Company's estimate of future undiscounted cash flows associated with the Ablavar product as of December 31, 2010, the Company concluded the patent portfolio was recoverable by a narrow margin.

        During the interim periods subsequent to December 31, 2010, the Company monitored the recoverability of the Ablavar patent portfolio. The Company completed an update of its sales forecast based on second quarter actual sales results and its forecasted Ablavar sales activity. The Company, using its revised sales forecast, conducted an impairment analysis and concluded that the estimate of future undiscounted cash flows associated with the Ablavar product did not exceed the carrying amount of the asset and therefore, the asset would need to be written down to its fair value. In order to calculate the fair value of the Ablavar patent portfolio asset, the Company estimated the future discounted cash flows associated with the Ablavar product and as a result of this analysis, recorded an impairment charge of $23.5 million to adjust the carrying value to its fair value of zero. This expense was recorded within cost of goods sold in the accompanying statement of operations for the period ended June 30, 2011.

11


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

8. Intangibles, net (Continued)

        For the three and six months ended June 30, 2011, the Company recorded amortization expense for its intangible assets of $5.5 million and $11.0 million, respectively, as compared to $5.6 million and $11.2 million for the prior year comparative periods.

        Expected future amortization expense related to the intangible assets is as follows (in thousands):

Remainder of 2011

  $ 7,431  

2012

    12,606  

2013

    10,933  

2014

    9,653  

2015

    7,981  

2016 and thereafter

    41,576  
       

  $ 90,180  
       

9. Accrued Expenses

        Accrued expenses are comprised of the following:

(in thousands)
  June 30,
2011
  December 31,
2010
 

Compensation and benefits

  $ 6,238   $ 5,839  

Accrued interest

    4,884     3,137  

Accrued professional fees

    2,108     2,342  

Research and development services

    747     1,327  

Freight and distribution

    6,688     3,368  

Marketing expense

    1,179     989  

Accrued rebates, discounts and chargebacks

    1,117     910  

Other

    587     693  
           

  $ 23,548   $ 18,605  
           

        On June 30, 2011, the Company took action to reduce its work force in an effort to reduce costs and increase operating efficiency. The balance in accrued expenses at June 30, 2011 associated with this action is approximately $1.6 million.

10. Financing Arrangements

        On March 21, 2011, Lantheus Medical Imaging, Inc. (the "Issuer"), a wholly-owned subsidiary of the Company, issued $150.0 million of 9.750% Senior Notes due in 2017 (the "New Notes"). The New Notes were issued at a price of 101.50% and were issued as additional debt securities under an indenture (the "Indenture") pursuant to which the Issuer previously issued $250.0 million in aggregate principal amount of 9.750% Senior Notes due 2017 ("Existing Notes" and together with the New Notes, the "Notes"). The New Notes were issued with the same terms and conditions as the Existing Notes, except that the New Notes were subject to a separate registration rights agreement. The New Notes and the Existing Notes vote as one class under the Indenture. As a result of the issuance of the New Notes, the Company has $400.0 million in aggregate principal amount of 9.750% Senior Notes due 2017 outstanding. The Notes bear interest at a rate of 9.750% per year, payable on May 15 and

12


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

10. Financing Arrangements (Continued)


November 15 of each year, beginning May 15, 2011 with respect to the New Notes. Interest on the New Notes accrues from November 15, 2010. The Notes mature on May 15, 2017. The net proceeds of the Existing Notes were used to repay $77.9 million due under the Company's then outstanding credit agreement and to pay a $163.8 million dividend to Holdings to repay a $75.0 million demand note it issued and for Holdings to repurchase $90.0 million of Holdings' Series A Preferred Stock at the accreted value. The net proceeds of the New Notes were used to pay a dividend to the Company's parent, Holdings, which it used to fully redeem the balance of its Series A Preferred Stock at the accreted value of $44.0 million and to pay a $106.0 million dividend to the holders of its common securities and stock options. In conjunction with the issuance of the New Notes, the Company made a cash payment (the "Consent Payment") of $3.75 million to the Holders of the Existing Notes in exchange for the Holders of the Existing Notes consent to amend the Indenture to modify the restricted payments covenant to provide for additional restricted payment capacity in order to accommodate the dividend payment. The premium of $2.25 million and the consent fee of $3.75 million were capitalized and are being amortized over the term of the Notes as an adjustment to interest expense.

Registration Rights

        In connection with the issuance of the New Notes and Existing Notes, the Issuer and the guarantors, including the Company, entered into a registration rights agreement with the initial purchasers of the Notes. The Securities and Exchange Commission declared effective registration statements for the exchange offers of the New Notes and Existing Notes on December 30, 2010 and April 8, 2011, respectively, and these exchange offers were consummated on February 2, 2011 and May 10, 2011, respectively.

Redemption

        The Issuer can redeem the Notes at 100% of the principal amount on May 15, 2016 or thereafter. The Issuer may also redeem the Notes prior to May 15, 2016 depending on the timing of the redemption during the twelve month period beginning May 15 of each of the years indicated below:

Year
  Percentage  

2014

    104.875 %

2015

    102.438 %

2016

    100.000 %

        In addition, at any time prior to May 15, 2013, the Issuer may, at its option, redeem up to 35% of the aggregate principal amount of Notes issued at 109.750% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the redemption date, subject to the right of holders of record on such date to receive any interest due, using proceeds of an equity offering, provided that at least 65% of the aggregate principal amount of the Notes remains outstanding immediately after such redemption and that such redemption occurs within 90 days of each equity offering (as defined in the Indenture).

        At any time prior to May 15, 2014, the Issuer may also redeem all or a part of the Notes, with notice, at a redemption price equal to 100% of the principal amount thereof of the Notes redeemed plus the applicable premium (as defined in the Indenture) as of, and accrued and unpaid interest and additional interest (as defined in the Indenture), if any, to, but not including, the redemption date, subject to the rights of holders of record on the relevant record date to receive interest due on the relevant interest payment date.

13


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

10. Financing Arrangements (Continued)

        Upon a change of control (as defined in the Indenture), the Company will be required to make an offer to purchase each holder's Note at a price of 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of purchase.

        If the Issuer or its subsidiaries engage in asset sales (as defined in the Indenture), they generally must either invest the net cash proceeds from such sales in such business within a specified period of time, prepay certain indebtedness or make an offer to purchase a principal amount of the Notes equal to the excess net cash proceeds (as defined in the Indenture), subject to certain exceptions.

        The Notes are unsecured and are equal in right of payment to all of the existing and future senior debt, including borrowing under its secured credit facilities, subject to the security interest thereof. The Issuer's obligations under the Notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured senior basis by the Company and by certain of the Issuer's subsidiaries, and the obligations of such guarantors under their guarantees are equal in right of payment to all of their existing and future senior debt.

Revolving Line of Credit

        In connection with the issuance of the New Notes, certain covenants and interest rates under the Company's existing $42.5 million revolving facility ("Facility") were modified as disclosed below. The other terms of the Facility were unchanged, including the Company's ability to request the lenders to increase the Facility by an additional amount of up to $15.0 million at the discretion of the Lenders. Interest on the Facility will be at either LIBOR plus 3.75% or the Reference Rate (as defined in the Facility) plus 2.75%. The Facility expires on May 10, 2014, at which time all outstanding borrowings are due and payable.

        At June 30, 2011, there were no amounts outstanding under the Facility and our aggregate borrowing capacity was $42.5 million.

Covenants

        The Indenture and the credit agreement that governs the Revolver, contain affirmative and negative covenants, as well as restrictions on the ability of the Company, the Issuer and the Issuer's subsidiaries: to (i) incur additional indebtedness or issue preferred stock; (ii) repay subordinated indebtedness prior to its stated maturity; (iii) pay dividends on, repurchase or make distributions in respect of its capital stock or make other restricted payments; (iv) make certain investments; (v) sell certain assets; (vi) create liens; (vii) consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and (viii) enter into certain transactions with our affiliates. The Company is required to comply with financial covenants, including total leverage ratio and interest coverage ratio, beginning with the quarter ended September 30, 2010, as well as limitations on the amount of capital expenditures. The financial ratios are driven by the Company's earnings before interest, taxes, depreciation and amortization ("EBITDA"). The total leverage ratio is the financial covenant that is currently the most restrictive. The total leverage ratio requires the Company and its Subsidiaries (as defined in the Revolver) to maintain a leverage ratio of 5.50 to 1.00 for each of the first two fiscal quarters in 2011, 5.25 to 1.00 in the third fiscal quarter of 2011, 5.00 to 1.00 in the last fiscal quarter of 2011, 4.75 to 1.00 for the first fiscal quarter in 2012, 4.50 to 1.00 for the second and third fiscal quarter in 2012, 4.25 to 1.00 for the last fiscal quarter in 2012 and the first three fiscal quarters in 2013 and 3.75 to 1.00 thereafter. The interest coverage ratio requires the Company and its Subsidiaries (as

14


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

10. Financing Arrangements (Continued)


defined in the Revolver) to have a coverage ratio of 1.75 to 1.00 for the first three fiscal quarters in 2011, 2.00 to 1.00 for the last fiscal quarter of 2011 and the first fiscal quarter in 2012, 2.15 to 1.00 for the second and third fiscal quarter of 2012 and 2.25 to 1.00 thereafter.

Financing Costs

        The Issuer incurred and capitalized approximately $16.0 million in direct financing fees including $5.5 million associated with the New Notes issued in March 2011, consisting primarily of underwriting fees and expenses, consent solicitation fee, legal fees, accounting fees and printing costs in connection with the issuance of the New Notes, the Existing Notes and the Revolver. At June 30, 2011, this total included approximately $0.4 million of accrued costs. Deferred financing costs are being amortized over the life of the Notes and the Revolver, as appropriate, using the effective-interest method.

11. Stock-Based Compensation

        The Company's employees are eligible to receive awards from the Holdings 2008 Equity Incentive Plan (the "2008 Plan"). The 2008 Plan is administered by the Holdings Board of Directors. The 2008 Plan permits the granting of nonqualified stock options, stock appreciation rights (or SARs), restricted stock and restricted stock units to its employees, officers, directors and consultants of the Company or any subsidiary of the Company. The maximum number of shares that may be issued pursuant to awards under the 2008 Plan at June 30, 2011 is 5,010,100. Option awards are granted with an exercise price equal to the fair value of Holdings' stock at the date of grant, as determined by the Board of Directors of Holdings. Time based option awards vest based on time, either four or five years, and performance based option awards vest based on the achievement of certain annual EBITDA targets over a five-year period. The Company recognizes compensation costs for its time based awards on a straight-line basis equal to the vesting period. The compensation cost for performance based awards is recognized on a graded vesting basis, based on the probability of achieving performance targets over the requisite service period for the entire award. The fair value of each option award is estimated on the date of grant using a Black-Scholes valuation model that uses the assumptions noted in the following table. Expected volatilities are based on the historic volatility of a selected peer group. The expected term of options represents the period of time that options granted are expected to be outstanding. The risk-free interest rate assumption is the seven-year U.S. Treasury rate at the date of the grant which most closely resembles the expected life of the options.

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
 
  2011   2010   2011   2010  

Expected volatility

    33 %   37 %   33 %   37 - 39 %

Expected dividends

                 

Expected life (in years)

    6.5     6.5     6.5     6.5  

Risk-free interest rate

    2.9 %   3.3 %   2.9 %   3.0 - 3.3 %

15


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

11. Stock-Based Compensation (Continued)

        A summary of option activity for 2011 is presented below:

 
  Time Based   Performance
Based
  Total   Weighted
Average
Exercise
Price
  Weighted
Average
Remaining
Contractual
Term
  Aggregate
Intrinsic Value
 

Outstanding at January 1, 2011

    2,368,350     1,797,569     4,165,919   $ 2.70     7.0   $ 32,618,000  

Options granted

    121,000     121,000     242,000   $ 10.26              

Options cancelled

    (80,250 )   (74,461 )   (154,711 ) $ 2.22              

Options exercised

                             

Options forfeited or expired

    (17,500 )   (15,400 )   (32,900 ) $ 6.10              
                                 

Outstanding at June 30, 2011

    2,391,600     1,828,708     4,220,308   $ 3.19     6.9   $ 31,728,000  

Vested and expected to vest at June 30, 2011

    2,373,380     1,811,442     4,184,823   $ 3.17     6.9   $ 31,511,000  
                                 

Exercisable at June 30, 2011

    1,332,680     842,988     2,175,668   $ 2.23     6.7   $ 18,434,000  
                                 

        The weighted average grant-date fair value of options granted during the three and six months ended June 30, 2011 was $4.01, as compared to $4.43 and $4.49 for the three and six months ended June 30, 2010, respectively. There were no options granted during the three months ended June 30, 2011. During the six months ended June 30, 2011, 431,320 options vested, with an aggregate fair value of approximately $514,000. There were no options exercised during the six months ended June 30, 2011 and 2010. Stock-based compensation expense for both time based and performance based awards was recognized in the consolidated statements of operations as follows:

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(in thousands)
  2011   2010   2011   2010  

Cost of goods sold

  $ (48 ) $ 19   $ (32 ) $ 39  

General and administrative

    (323 )   149     (198 )   284  

Sales and marketing

    (61 )   81     (1,018 )   87  

Research and development

    (91 )   184     (24 )   166  
                   

Total stock-based compensation expense

  $ (523 ) $ 433   $ (1,272 ) $ 576  
                   

        As stock-based compensation expense recognized in the consolidated statement of operations for the three and six months ended June 30, 2011 and 2010 was based on awards ultimately expected to vest, it was reduced for estimated pre-vesting forfeitures and probability of achieving certain performance features as required.

        As part of the 2008 Plan, the Company has the right to call options upon notice of exercise and to settle the exercise in cash in lieu of issuing shares. As a result of this right, upon termination of service, stock-based awards are reclassified to liability based awards until the period of probable exercise has lapsed. For the three and six months ended June 30, 2011 and 2010, the Company did not have any awards classified as liabilities. The Company recorded a benefit of approximately $1.0 million in the six month period ended June 30, 2011 related to liability awards which expired during the period.

16


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

11. Stock-Based Compensation (Continued)

        The total of all share-based liability awards paid out during 2010 was approximately $84,000. There were no share-based liability awards paid out in the first six months of 2011.

        The Company did not recognize an income tax benefit for the six months ended June 30, 2011 or June 30, 2010. As of June 30, 2011, there was approximately $3.3 million of total unrecognized compensation costs related to non-vested stock options granted under the 2008 Plan. These costs are expected to be recognized over a weighted-average remaining period of 1.9 years.

12. Other Income (expense), net

        Other income (expense), net consisted of the following:

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(in thousands)
  2011   2010   2011   2010  

Foreign currency gains (losses)

  $ 13   $ (150 ) $ 102   $ (662 )

Tax indemnification income

    390     556     770     466  

Other income

    42     45     71     86  
                   

Total other income (expense), net

  $ 445   $ 451   $ 943   $ (110 )
                   

13. Legal Proceedings and Contingencies

        From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. In addition, the Company has in the past been, and may in the future be, subject to investigations by regulatory authorities which expose it to greater risks associated with litigation, regulatory or other proceedings, as a result of which the Company could be required to pay significant fines or penalties. The outcome of litigation, regulatory or other proceedings cannot be predicted with certainty and some lawsuits, claims, actions or proceedings may be disposed of unfavorably to the Company. In addition, intellectual property disputes often have a risk of injunctive relief which, if imposed against the Company, could materially and adversely affect its financial condition or results of operations.

        On December 16, 2010, the Company filed suit against one of its insurance carriers seeking to recover business interruption losses associated with the NRU reactor shutdown and the ensuing global Moly supply challenge. The claim is the result of the shut-down of the NRU reactor in Chalk River, Ontario. The NRU reactor was off-line from May 2009 until August 2010 due to a "heavy water" leak in the reactor vessel. The defendant answered the complaint on January 21, 2011, denying substantially all of the allegations, presenting certain defenses and requesting dismissal of the case with costs and disbursements. On April 4, 2011, the parties had their first pre-trial conference before Judge Laura Taylor Swain of the United States District Court for the Southern District of New York, and discovery has commenced. The Company cannot be certain what amount, if any, or when, if ever, it will be able to recover for business interruption losses related to this matter.

17


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

14. Segment Information

        The Company reports two operating segments, the U.S. and International, based on geographic customer base. The results of these operating segments are regularly reviewed by the chief operating decision maker, the President and Chief Executive Officer. The Company's segments derive revenues through the manufacturing, marketing, selling and distribution of medical imaging products, focused primarily on cardiovascular diagnostic imaging. The U.S. segment comprises 74.9% and 75.6% of consolidated revenues for the three and six months ended June 30, 2011 as compared to 74.4% and 73.5% for the prior year comparative periods and 89.1% and 89.7% of consolidated assets at June 30, 2011 and December 31, 2010, respectively. All goodwill has been allocated to the U.S. operating segment.

        Selected information for each business segment are as follows (in thousands):

 
  Three Months
Ended June 30,
  Six Months
Ended June 30,
 
 
  2011   2010   2011   2010  

Revenues

                         

U.S. 

  $ 75,503   $ 68,945   $ 156,128   $ 134,984  

International

    22,704     20,905     45,947     43,155  
                   

Total revenue, including inter-segment

    98,207     89,850     202,075     178,139  

Less inter-segment revenue

    (7,788 )   (8,155 )   (13,537 )   (15,572 )
                   

  $ 90,419   $ 81,695   $ 188,538   $ 162,567  
                   

Revenues from external customers

                         

U.S. 

  $ 67,715   $ 60,790   $ 142,591   $ 119,412  

International

    22,704     20,905     45,947     43,155  
                   

  $ 90,419   $ 81,695   $ 188,538   $ 162,567  
                   

Operating income/(loss)

                         

U.S. 

  $ (30,098 ) $ 5,875   $ (17,043 ) $ 11,129  

International

    3,525     2,259     7,132     5,434  
                   

Total operating income, including inter-segment

    (26,573 )   8,134     (9,911 )   16,563  

Inter-segment operating income

    (498 )   (664 )   876     (510 )
                   

  $ (27,071 ) $ 7,470   $ (9,035 ) $ 16,053  
                   

 

 
  June 30,
2011
  December 31,
2010
 

Assets

             

U.S. 

  $ 419,398   $ 444,767  

International

    51,232     51,114  
           

  $ 470,630   $ 495,881  
           

18


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

14. Segment Information (Continued)

 
  June 30,
2011
  December 31,
2010
 

Long-lived Assets

             

U.S. 

  $ 207,759   $ 244,784  

International

    18,360     20,199  
           

  $ 226,119   $ 264,983  
           

15. Guarantor Financial Information

        The 9.750% senior subordinated notes due 2017 (see Note 10) are guaranteed by the Company and Lantheus MI Real Estate, LLC, one of the Company's consolidated subsidiaries (the "Guarantor Subsidiary"). The guarantees are full and unconditional and joint and several. The following supplemental financial information sets forth, on a condensed consolidating basis, balance sheet information as of June 30, 2011 and December 31, 2010, operations information for the three and six months ended June 30, 2011 and 2010 and cash flow information for the six months ended June 30, 2011 and 2010 for the Company, Lantheus Medical Imaging, Inc. (the "Issuer"), the Guarantor Subsidiary and the Company's other subsidiaries, or the Non-Guarantor Subsidiaries. The supplemental financial information reflects the investments of the Company in the Issuer, and the Company's investment in the Guarantor Subsidiary and Non-Guarantor Subsidiaries using the equity method of accounting.

19


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

15. Guarantor Financial Information (Continued)


Consolidating Balance Sheet Information

June 30, 2011

(in thousands)
  Company   Issuer   Guarantor
Subsidiary
  Non-Guarantor
Subsidiaries
  Eliminations   Total  

Assets

                                     

Cash and cash equivalents

  $   $ 11,579   $   $ 16,209   $   $ 27,788  

Accounts receivable, net

        37,619         14,506         52,125  

Intercompany accounts receivable

        3,011             (3,011 )    

Inventory

        12,627         5,544         18,171  

Deferred tax assets

        4,188         120         4,308  

Income tax receivable

        556         (344 )       212  

Other current assets

        3,567         397         3,964  
                           
 

Total current assets

        73,147         36,432     (3,011 )   106,568  

Property, plant and equipment, net

        83,764     23,315     9,306         116,385  

Capitalized software development costs

        3,832         8         3,840  

Goodwill

        15,714                 15,714  

Intangibles, net

        81,134         9,046         90,180  

Deferred tax assets

        89,161                 89,161  

Deferred financing costs

        13,801                 13,801  

Investment in subsidiaries

    (12,040 )   66,637             (54,597 )    

Other long-term assets

        34,784         197         34,981  
                           
 

Total assets

  $ (12,040 ) $ 461,974   $ 23,315   $ 54,989   $ (57,608 ) $ 470,630  
                           

Liabilities and equity

                                     

Accounts payable

  $   $ 11,312   $   $ 1,948   $   $ 13,260  

Intercompany accounts payable

                3,011     (3,011 )    

Accrued expenses

        20,377         3,171         23,548  

Deferred revenue

        4,789         930         5,719  
                           
 

Total current liabilities

        36,478         9,060     (3,011 )   42,527  

Asset retirement obligation

        4,499         121         4,620  

Long-term debt, net of current portion

        398,571                 398,571  

Deferred tax liability

                1,066         1,066  

Deferred revenue

        1,335                 1,335  

Other long-term liabilities

        33,131         1,420         34,551  
                           
 

Total liabilities

        474,014         11,667     (3,011 )   482,670  

(Deficit) equity

    (12,040 )   (12,040 )   23,315     43,322     (54,597 )   (12,040 )
                           
   

Total liabilities and (deficit) equity

  $ (12,040 ) $ 461,974   $ 23,315   $ 54,989   $ (57,608 ) $ 470,630  
                           

20


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

15. Guarantor Financial Information (Continued)


Consolidating Balance Sheet Information

December 31, 2010

(in thousands)
  Company   Issuer   Guarantor
Subsidiary
  Non-Guarantor
Subsidiaries
  Eliminations   Total  

Assets

                                     

Cash and cash equivalents

  $   $ 19,079   $   $ 13,927   $   $ 33,006  

Accounts receivable, net

        36,925         13,527         50,452  

Intercompany accounts receivable

        4,462             (4,462 )    

Inventory

        12,611         7,506         20,117  

Deferred tax assets

        4,187         79         4,266  

Other current assets

        2,845         313         3,158  
                           
 

Total current assets

        80,109         35,352     (4,462 )   110,999  

Property, plant and equipment, net

        87,258     23,355     10,071         120,684  

Capitalized software development costs

        3,887         9         3,896  

Goodwill

        15,714                 15,714  

Intangibles, net

        114,570         10,119         124,689  

Deferred tax assets

        78,312                 78,312  

Deferred financing costs

        9,425                 9,425  

Investment in subsidiaries

    153,434     63,827             (217,261 )    

Other long-term assets

        31,966         196         32,162  
                           
 

Total assets

  $ 153,434   $ 485,068   $ 23,355   $ 55,747   $ (221,723 ) $ 495,881  
                           

Liabilities and equity

                                     

Accounts payable

  $   $ 22,334   $   $ 2,194   $   $ 24,528  

Intercompany accounts payable

                4,462     (4,462 )    

Accrued expenses

        15,879         2,726         18,605  

Income tax payable

        (741 )       869         128  

Deferred revenue

        5,383         1,878         7,261  
                           
 

Total current liabilities

        42,855         12,129     (4,462 )   50,522  

Asset retirement obligation

        4,260         112         4,372  

Long-term debt, net of current portion

        250,000                 250,000  

Deferred tax liability

                1,853         1,853  

Deferred revenue

        2,668                 2,668  

Other long-term liabilities

        31,851         1,181         33,032  
                           
 

Total liabilities

        331,634         15,275     (4,462 )   342,447  

Equity

    153,434     153,434     23,355     40,472     (217,261 )   153,434  
                           
   

Total liabilities and equity

  $ 153,434   $ 485,068   $ 23,355   $ 55,747   $ (221,723 ) $ 495,881  
                           

21


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

15. Guarantor Financial Information (Continued)

Consolidating Operations Information

Three Months Ended June 30, 2011

(in thousands)
  Company   Issuer   Guarantor
Subsidiary
  Non-Guarantor
Subsidiaries
  Eliminations   Total  
 

Net product revenues

  $   $ 76,649   $   $ 19,417   $ (7,788 ) $ 88,278  
 

License and other revenues

        2,141                 2,141  
                           
     

Total revenues

        78,790         19,417     (7,788 )   90,419  
   

Cost of goods sold

        78,606         16,627     (7,788 )   87,445  
   

Loss on firm purchase commitments

        1,879                 1,879  
                           
     

Gross profit

        (1,695 )       2,790         1,095  

Operating expenses

                                     
 

General and administrative expenses

        6,509     20     593         7,122  
 

Sales and marketing expenses

        9,444         1,258         10,702  
 

Research and development expenses

        10,061         281         10,342  
                           
     

Operating income (loss)

        (27,709 )   (20 )   658         (27,071 )
 

Interest expense

        (10,511 )               (10,511 )
 

Interest income

                78         78  
 

Other income, net

        445                 445  
 

Equity in earnings (losses) of affiliates

    (22,313 )   914             21,399      
                           
   

Income (loss) before income taxes

    (22,313 )   (36,861 )   (20 )   736     21,399     (37,059 )
 

(Provision) benefit for income taxes

        14,548     7     191         14,746  
                           
   

Net income (loss)

  $ (22,313 ) $ (22,313 ) $ (13 ) $ 927   $ 21,399   $ (22,313 )
                           

22


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

15. Guarantor Financial Information (Continued)

Consolidating Operations Information

Three Months Ended June 30, 2010

(in thousands)
  Company   Issuer   Guarantor Subsidiary   Non-Guarantor Subsidiaries   Eliminations   Total  
 

Net product revenues

  $   $ 68,954   $   $ 18,876   $ (8,155 ) $ 79,675  
 

License and other revenues

        2,020                 2,020  
                           
     

Total revenues

        70,974         18,876     (8,155 )   81,695  
   

Cost of goods sold

        35,130         15,888     (8,155 )   42,863  
                           
     

Gross profit

        35,844         2,988         38,832  

Operating expenses

                                     
 

General and administrative expenses

        6,547     20     568         7,135  
 

Sales and marketing expenses

        10,621         1,143         11,764  
 

Research and development expenses

        12,200         263         12,463  
                           
     

Operating income (loss)

        6,476     (20 )   1,014         7,470  
 

Interest expense

        (4,636 )               (4,636 )
 

Loss on early extinguishment of debt

        (3,057 )               (3,057 )
 

Interest income

                48         48  
 

Other income, net

        578         (127 )       451  
 

Equity in earnings (losses) of affiliates

    86     903             (989 )    
                           
   

Income (loss) before income taxes

    86     264     (20 )   935     (989 )   276  
 

(Provision) benefit for income taxes

        (178 )   7     (19 )       (190 )
                           
   

Net income (loss)

  $ 86   $ 86   $ (13 ) $ 916   $ (989 ) $ 86  
                           

23


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

15. Guarantor Financial Information (Continued)

Consolidating Operations Information

Six Months Ended June 30, 2011

(in thousands)
  Company   Issuer   Guarantor
Subsidiary
  Non-Guarantor
Subsidiaries
  Eliminations   Total  
 

Net product revenues

  $   $ 158,345   $   $ 39,426   $ (13,537 ) $ 184,234  
 

License and other revenues

        4,304                 4,304  
                           
     

Total revenues

        162,649         39,426     (13,537 )   188,538  
   

Cost of goods sold

        119,672         33,361     (13,537 )   139,496  
   

Loss on firm purchase commitments

        1,879                 1,879  
                           
     

Gross profit

        41,098         6,065         47,163  

Operating expenses

                                     
 

General and administrative expenses

        13,925     40     1,289         15,254  
 

Sales and marketing expenses

        17,782         2,315         20,097  
 

Research and development expenses

        20,454         393         20,847  
                           
     

Operating income (loss)

        (11,063 )   (40 )   2,068         (9,035 )
 

Interest expense

        (17,518 )               (17,518 )
 

Interest income

        1         147         148  
 

Other income, net

        860         83         943  
 

Equity in earnings (losses) of affiliates

    (15,966 )   2,197             13,769      
                           
   

Income (loss) before income taxes

    (15,966 )   (25,523 )   (40 )   2,298     13,769     (25,462 )
 

(Provision) benefit for income taxes

        9,557     14     (75 )       9,496  
                           
   

Net income (loss)

  $ (15,966 ) $ (15,966 ) $ (26 ) $ 2,223   $ 13,769   $ (15,966 )
                           

24


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

15. Guarantor Financial Information (Continued)


Consolidating Operations Information

Six Months Ended June 30, 2010

(in thousands)
  Company   Issuer   Guarantor
Subsidiary
  Non-Guarantor
Subsidiaries
  Eliminations   Total  
 

Net product revenues

  $   $ 135,892   $   $ 38,143   $ (15,572 ) $ 158,463  
 

License and other revenues

        4,104                 4,104  
                           
     

Total revenues

        139,996         38,143     (15,572 )   162,567  
   

Cost of goods sold

        69,628         31,638     (15,572 )   85,694  
                           
     

Gross profit

        70,368         6,505         76,873  

Operating expenses

                                     
 

General and administrative expenses

        13,354     40     1,232         14,626  
 

Sales and marketing expenses

        20,750         2,322         23,072  
 

Research and development expenses

        22,630         492         23,122  
                           
     

Operating income (loss)

        13,634     (40 )   2,459         16,053  
 

Interest expense

        (7,136 )               (7,136 )
 

Loss on early extinguishment of debt

        (3,057 )               (3,057 )
 

Interest income

        1         81         82  
 

Other income, net

        519         (629 )       (110 )
 

Equity in earnings (losses) of affiliates

    3,420     1,577             (4,997 )    
                           
   

Income (loss) before income taxes

    3,420     5,538     (40 )   1,911     (4,997 )   5,832  
 

(Provision) benefit for income taxes

        (2,118 )   14     (308 )       (2,412 )
                           
   

Net income (loss)

  $ 3,420   $ 3,420   $ (26 ) $ 1,603   $ (4,997 ) $ 3,420  
                           

25


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

15. Guarantor Financial Information (Continued)

Condensed Consolidating Cash Flow Information

Six Months Ended June 30, 2011

 
  Company   Issuer   Guarantor
Subsidiary
  Non-Guarantor
Subsidiaries
  Eliminations   Total  

Cash provided by operating activities

  $ 600   $ 4,447   $   $ 1,628   $ (600 ) $ 6,075  
                           

Cash flows from investing activities

                                     
 

Asset Acquisition

                                     
 

Capital expenditures

        (5,079 )       (127 )       (5,206 )
 

Proceeds from dividend

    149,400                 (149,400 )    
                           

Cash provided by (used in) investing activities

    149,400     (5,079 )       (127 )   (149,400 )   (5,206 )
                           

Cash flows from financing activities

                                     
 

Proceeds from issuance of debt, net

        152,250                 152,250  
 

Consent solicitation fee

        (3,750 )               (3,750 )
 

Payments on term loan

                         
 

Payments of deferred financing costs

        (5,368 )               (5,368 )
 

Payment of dividend

    (150,000 )   (150,000 )           150,000     (150,000 )
                           

Cash used in financing activities

    (150,000 )   (6,868 )           150,000     (6,868 )
                           

Effect of foreign exchange rate on cash

                781         781  
                           

Increase in cash and cash equivalents

        (7,500 )       2,282         (5,218 )

Cash and cash equivalents, beginning of period

        19,079         13,927         33,006  
                           

Cash and cash equivalents, end of period

  $   $ 11,579   $   $ 16,209   $   $ 27,788  
                           

26


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

15. Guarantor Financial Information (Continued)


Condensed Consolidating Cash Flow Information

Six Months Ended June 30, 2010

 
  Company   Issuer   Guarantor
Subsidiary
  Non-Guarantor
Subsidiaries
  Eliminations   Total  

Cash provided by operating activities

  $ 65,698   $ 10,682   $   $ 4,042   $ (67,780 ) $ 12,642  
                           

Cash flows from investing activities

                                     
 

Capital expenditures

        (3,292 )       (879 )       (4,171 )
 

Proceeds from dividend

    98,078                 (98,078 )    
 

Asset acquisitions

        (215 )               (215 )
                           

Cash provided by (used in) investing activities

    98,078     (3,507 )       (879 )   (98,078 )   (4,386 )
                           

Cash flows from financing activities

                                     
 

Proceeds from issuance of debt, net

        243,658                 243,658  
 

Payments on term loan

        (93,649 )               (93,649 )
 

Payments of deferred financing costs

        (2,370 )               (2,370 )
 

Payment of dividend

    (163,776 )   (163,776 )       (2,082 )   165,858     (163,776 )
                           

Cash (used in) provided by financing activities

    (163,776 )   (16,137 )       (2,082 )   165,858     (16,137 )
                           

Effect of foreign exchange rate on cash

                46         46  
                           

(Decrease)Increase in cash and cash equivalents

        (8,962 )       1,127         (7,835 )

Cash and cash equivalents, beginning of period

        21,505         9,975         31,480  
                           

Cash and cash equivalents, end of period

  $   $ 12,543   $   $ 11,102   $   $ 23,645  
                           

27


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

16. Subsequent Events

Inventory

        The Company relies on Ben Venue Laboratories, Inc. ("BVL") as the sole source manufacturer for DEFINITY, Neurolite and certain TechneLite accessories. The Company also relies on BVL for a majority of our Cardiolite supply. In July 2010, BVL temporarily shut down the facility where they manufacture products, for a number of customers, including the Company, in order to upgrade the facility to meet certain regulatory requirements. BVL had previously planned for the shutdown to run through March 2011 and to resume production of the Company's products in April 2011. In anticipation of the shutdown, BVL manufactured for the Company additional inventory of these products to meet the Company's expected needs during this shutdown period. BVL has now indicated that it is planning to resume production of the Company's products in the third quarter of 2011 and the Company will have finished product that we could ship to the Company's customers in the fourth quarter of 2011. Based upon this scheduled return to service, the Company anticipates that the inventory of Neurolite in certain parts of Asia and of Cardiolite in certain parts of Northern Europe will be exhausted in the third quarter of 2011. However, there can be no assurance that BVL's facility will resume production of the Company's products as currently contemplated. In addition, even when BVL returns to service, it is possible that absent special circumstances, regulatory authorities may prohibit the Company from marketing products manufactured by BVL in certain countries. In the event the shutdown persists beyond the third quarter of 2011 or regulatory authorities prohibit the marketing of certain BVL manufactured products in certain jurisdictions, further product lines and regions could be affected based on forecasted sales, which would have an adverse effect on the Company's results of operations until production resumes.

        In addition, as a result of recent FDA inspections of BVL and of the Company's own facilities in North Billerica, MA, the Company filed a field alert and has begun to initiate recall activities in connection with at least six lots of Cardiolite and Neurolite manufactured for the Company by BVL prior to the shutdown. Although there have been no significant changes in product safety risk profiles with relatively stable adverse event rates being reported and although the rates of serious adverse medical events have not changed significantly and are rare for these products, the Company's medical risk assessment determined that there was a theoretical risk to patients associated with the injection of product from these lots because of the identification of certain particulate matter in a limited number of vials from these lots, which was introduced during the BVL manufacturing process. The Company is currently evaluating the balance of the Company's existing inventory to assure that it meets the standards required for use, and the Company has implemented a number of additional internal procedures to further enhance the Company's quality systems. As a result of these intended recall activities, the Company may have financial obligations to certain of the Company's customers and distributors, for products for which they have previously paid for and cannot use, for which the Company may seek reimbursement from BVL and insurance coverage from the Company's relevant insurer. The Company is in the process of quantifying these financial obligations. In addition, the Company's evaluation of the balance of its existing inventory could identify further lots that may need to be recalled with possible additional financial obligations. These intended recall activities, and any necessary future recalls, could result in decreased future demand for the Company's products which could have a material adverse effect on the Company's business and results of operations. In addition, depending upon the magnitude of these financial obligations, if the Company is unable to obtain adequate reimbursement and insurance coverage in connection with these recalled lots, the Company's financial condition and cash flows could also be adversely affected.

28


Table of Contents


Lantheus MI Intermediate, Inc. and subsidiaries

Notes to Unaudited Condensed Consolidated Statements (Continued)

16. Subsequent Events (Continued)

Regulatory

        In September 2010, the Company filed a supplemental New Drug Application with the U.S. Food and Drug Administration ("FDA") for label expansion to include DEFINITY's use in exercise and pharmacological stress in addition to the rest echocardiography procedures for which we are already approved. The FDA has recently provided the Company with a Complete Response Letter that informed the Company that while the FDA will allow further DEFINITY label modification, it will not approve DEFINITY's use in stress procedures without an additional Phase 4 clinical study. To obtain the stress indication, the Company would have to fund and conduct an additional clinical study, and the results of clinical studies are not certain. The Company is currently evaluating the regulatory, clinical development and financial implications of the FDA's response.

29


Table of Contents

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Note Regarding Forward-Looking Statements

        Some of the statements contained in this quarterly report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, including, in particular, statements about our plans, strategies, prospects and industry estimates. These statements identify prospective information and include words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "should," "predicts," "hopes" and similar expressions. Examples of forward-looking statements include, but are not limited to, statements we make regarding: (i) our liquidity, including our belief that our existing cash, cash equivalents and anticipated revenues are sufficient to fund our existing operating expenses, capital expenditures and liquidity requirements for at least the next twelve months; (ii) our outlook and expectations including, without limitation, in connection with continued market expansion and penetration for our commercial products, including Ablavar, DEFINITY and TechneLite; and (iii) expected new product launch dates and market exclusivity periods. The foregoing is not an exclusive list of all forward-looking statements we make. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. The matters referred to in the forward-looking statements contained in this quarterly report may not in fact occur. We caution you therefore against relying on any of these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions and the following:

30


Table of Contents

        Factors that could cause or contribute to such differences include, but are not limited to, those that are discussed in other documents we file with the Securities and Exchange Commission, including our Annual Report on Form 10-K. Any forward-looking statement made by us in this quarterly report speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

        The following discussion and analysis of our financial condition and results of operations should be read together with the consolidated financial statements and the related notes included in Item 1 of this Quarterly Report on Form 10-Q as well as the other factors described in "Risk Factors" under Part II—Item 1A of this report and the information provided in our Annual Report on Form 10-K.

Overview

        We are a worldwide leader in diagnostic medical imaging. We develop, manufacture, distribute and sell innovative diagnostic medical imaging products on a global basis that assist in the diagnosis of heart, vascular and other diseases using nuclear imaging, ultrasound and MRI technologies. We also have a robust clinical and preclinical development program of next-generation and first-in-class products that use PET and MRI technologies. We believe that our products offer significant benefits to patients, healthcare providers and the overall healthcare system. As a result of more accurate diagnostic information, we believe our products allow healthcare providers to make more informed patient care decisions, potentially improving outcomes, reducing patient risk and decreasing costs for payors and the entire healthcare system.

        We have operations in the United States, Puerto Rico, Canada and Australia and distribution relationships in Europe, Asia Pacific and Latin America. Our products are used by nuclear physicians, cardiologists, radiologists, internal medicine physicians, technologists and sonographers working in a variety of clinical settings, and we sell our products to radiopharmacies, hospitals, clinics, group

31


Table of Contents


practices, integrated delivery networks, group purchasing organizations and, in certain circumstances, wholesalers.

Our Products

        Our principal products include DEFINITY, an ultrasound contrast agent, Cardiolite, a myocardial perfusion imaging agent, and TechneLite, a generator used to provide the radioisotope to radiolabel Cardiolite and other radiopharmaceuticals. In the United States, DEFINITY, Cardiolite and TechneLite are marketed through an internal sales force and sold either to radiopharmacies or directly to end-users. Radiopharmacies reconstitute certain of the products into patient specific unit-dose syringes which are then sold directly to hospitals, clinics and group practices. Internationally, in some countries these products are marketed through an internal sales force and sold either through our radiopharmacies or directly to end-users, and in other countries through distributors. DEFINITY, Cardiolite and TechneLite, in the aggregate, accounted for approximately 73%, 76% and 87% of our global total revenues in 2010, 2009 and 2008, respectively.

        The following table sets forth our revenue derived from our principal products:

 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
(dollars in millions)
  2011   %   2010   %   2011   %   2010   %  

Cardiolite

  $ 19.1     21   $ 17.5     21   $ 41.8     22   $ 38.5     24  

TechneLite

    31.6     35     24.7     30     67.5     36     47.1     29  

DEFINITY

    17.3     19     15.2     19     33.5     18     29.1     18  

Other

    22.4     25     24.3     30     45.7     24     47.9     29  
                                   
 

Total revenues

  $ 90.4     100   $ 81.7     100   $ 188.5     100   $ 162.6     100  
                                   

Executive Overview

        The following have impacted our results in the three and six months ended June 30, 2011:

        We expect the trends noted above to continue for the remainder of 2011. We also expect our research and development expenses to increase during 2011 as we begin our Phase III clinical trial for flurpiridaz F-18. The trends noted above may be impacted by the timing of the return to service of the manufacturing facility at Ben Venue Laboratories and ongoing product recalls.

        We rely on Ben Venue Laboratories, Inc. ("BVL") as the sole source manufacturer for DEFINITY, Neurolite and certain of our TechneLite accessories. We also rely on BVL for a majority of our Cardiolite supply. In July 2010, BVL temporarily shut down the facility where they manufacture products for a number of customers, including us, in order to upgrade the facility to meet certain regulatory requirements. BVL had previously planned for the shutdown to run through March 2011 and to resume production of our products in April 2011. In anticipation of the shutdown, BVL manufactured for us additional inventory of these products to meet our expected needs during this

32


Table of Contents


shutdown period. BVL has now indicated that it is planning to resume production of our products in the third quarter of 2011 and we will have finished product that we could ship to our customers in the fourth quarter of 2011. Based upon this scheduled return to service, we anticipate that the inventory of Neurolite in certain parts of Asia and of Cardiolite in certain parts of Northern Europe will be exhausted in the third quarter of 2011. However, there can be no assurance that BVL's facility will resume production of our products as currently contemplated. In addition, even when BVL returns to service, it is possible that absent special circumstances, regulatory authorities may prohibit us from marketing products manufactured by BVL in certain countries. In the event the shutdown persists beyond the third quarter of 2011 or regulatory authorities prohibit the marketing of certain BVL manufactured products in certain jurisdictions, further product lines and regions could be affected based on forecasted sales, which would have an adverse effect on our results of operations until production resumes.

        In addition, as a result of recent FDA inspections of BVL and of our own facilities in North Billerica, MA, we filed a field alert and have begun to initiate recall activities in connection with at least six lots of Cardiolite and Neurolite manufactured for us by BVL prior to the shutdown. Although there have been no significant changes in product safety risk profiles with relatively stable adverse event rates being reported and although the rates of serious adverse medical events have not changed significantly and are rare for these products, our medical risk assessment determined that there was a theoretical risk to patients associated with the injection of product from these lots because of the identification of certain particulate matter in a limited number of vials from these lots, which was introduced during the BVL manufacturing process. We are currently evaluating the balance of our existing inventory to assure that it meets the standards required for use, and we have implemented a number of additional internal procedures to further enhance our quality systems. As a result of these intended recall activities, we may have financial obligations to certain of our customers and distributors, for products for which they have previously paid for and cannot use, for which we may seek reimbursement from BVL and insurance coverage from our relevant insurer. We are in the process of quantifying these financial obligations. In addition, our evaluation of the balance of our existing inventory could identify further lots that may need to be recalled with possible additional financial obligations. These intended recall activities, and any necessary future recalls, could result in decreased future demand for our products which could have a material adverse effect on our business and results of operations. In addition, depending upon the magnitude of these financial obligations, if we are unable to obtain adequate reimbursement and insurance coverage in connection with these recalled lots, our financial condition and cash flows could also be adversely affected. See Part II—Item 1A. "Risk Factors" for additional detail.

        We performed an analysis of our expected future sales based on an updated sales forecast using second quarter actual results and forecasted sales of our Ablavar product at June 30, 2011 and recorded an inventory write-down to cost of goods sold of $13.5 million of Ablavar inventory, which represents the cost of Ablavar finished good product and API that we do not currently believe we will be able to sell prior to its expiration. We also evaluated our expected sales forecast for Ablavar in consideration of our supply agreement for API. Based on the updated sales forecast, coupled with the aggregate six-year shelf life of API and finished goods, we currently believe that we will not be able to sell all of the committed supply. As a result, we recorded a reserve of $1.9 million for the loss associated with the portion of the committed purchases of Ablavar product that we do not believe we will be able to sell prior to expiry. In addition, we determined that the write down of Ablavar inventory represented an event that warranted assessment of the Ablavar intangible asset for its recoverability and concluded that the asset was not recoverable and recorded in cost of goods sold in the U.S. segment an impairment charge of $23.5 million to adjust the carrying value to its fair value of zero. Both the inventory write-down and the intellectual property asset impairment are recorded as cost of goods sold in the accompanying statements of operations. In the event that we do not meet our sales expectations for Ablavar or cannot sell the product we have committed to purchase prior to its expiration, we could incur additional inventory losses and/or losses on our purchase commitments.

33


Table of Contents

Results of Operations

Revenues

        Revenues are summarized as follows:

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(dollars in millions)
  2011   2010   Change
$
  Change
%
  2011   2010   Change
$
  Change
%
 

United States

                                                 
 

Cardiolite

  $ 11.8   $ 11.3   $ 0.5     4 % $ 27.1   $ 25.2   $ 1.9     8 %
 

TechneLite

    27.2     21.7     5.5     25     58.4     41.5     16.9     41  
 

DEFINITY

    17.0     15.0     2.0     14     32.9     28.5     4.4     15  
 

Other currently marketed products

    9.6     10.8     (1.2 )   (11 )   19.9     20.1     (0.2 )   (1 )
                                       

Total US product revenue

    65.6     58.8     6.8     12     138.3     115.3     23.0     20  
 

License and other revenues

    2.1     2.0     0.1     6     4.3     4.1     0.2     5  
                                       

Total US revenues

  $ 67.7   $ 60.8   $ 6.9     11 % $ 142.6   $ 119.4   $ 23.2     19 %
                                       

International

                                                 
 

Cardiolite

  $ 7.3   $ 6.2   $ 1.1     18 % $ 14.7   $ 13.3   $ 1.4     10 %
 

TechneLite

    4.4     3.0     1.4     44     9.1     5.6     3.5     62  
 

DEFINITY

    0.3     0.2     0.1     17     0.6     0.6         (3 )
 

Other currently marketed products

    10.7     11.5     (0.8 )   (6 )   21.5     23.7     (2.2 )   (9 )
                                       

Total International product revenue

    22.7     20.9     1.8     9     45.9     43.2     2.7     6  
 

License and other revenues

                                 
                                       

Total International revenues

  $ 22.7   $ 20.9   $ 1.8     9 % $ 45.9   $ 43.2   $ 2.7     6 %
                                       
 

Product revenue

  $ 88.3   $ 79.7   $ 8.6     11 % $ 184.2   $ 158.5   $ 25.7     16 %
 

License and other revenue

    2.1     2.0     0.1     6     4.3     4.1     0.2     5  
                                       

Total revenue

  $ 90.4   $ 81.7   $ 8.7     11 % $ 188.5   $ 162.6   $ 25.9     16 %
                                       

        For the three months ended June 30, 2011 compared to the same period for 2010, revenues in the United States and International increased $6.9 million and $1.8 million, respectively. For the six months ended June 30, 2011 compared to the same period for 2010, revenues in the United States and International increased $23.2 million and $2.7 million, respectively. The return of global Moly availability following the outage of the NRU reactor in Chalk River, Ontario, from May 2009 until August 2010 was a primary contributor of increased TechneLite revenues in the United States. Revenues also increased in the United States for DEFINITY due to its continuing ramp up after a relaunch in June 2008 and for Xenon due mostly to an increase in price. We also experienced lower Thallium revenues as customers returned to technetium-based studies.

        In International, the primary contributing factors for the increase were foreign exchange rates and higher TechneLite revenues due to an increase in global Moly availability following the NRU reactor outage. This increase was partially offset by our decreased Thallium revenues.

Rebates, Discounts and Allowances

        Estimates for rebates, discounts and allowances represent our estimated obligations under contractual arrangements with third parties. Rebate accruals and allowances are recorded in the same period the related revenue is recognized, resulting in a reduction to product revenue and the establishment of a liability which is included in accrued expenses in the accompanying consolidated

34


Table of Contents


balance sheets. These rebates result from performance-based offers that are primarily based on attaining contractually specified sales volumes and growth, Medicaid rebate programs for certain products, administration fees of group purchasing organizations and certain distributor related commissions. The calculation of the accrual for these rebates and allowances is based on an estimate of the third party's buying patterns and the resulting applicable contractual rebate or commission rate(s) to be earned over a contractual period.

        Revenue reserves are categorized as rebates or allowances. An analysis of the amount of, and change in, reserves is summarized as follows:

(in thousands)
  Rebates   Allowances   Total  

Balance, as of January 1, 2010

  $ 427   $ 41   $ 468  
 

Current provisions relating to revenues in current year

    3,072     555     3,627  
 

Adjustments relating to prior years estimate

             
 

Payments/credits relating to revenues in current year

    (2,171 )   (454 )   (2,625 )
 

Payments/credits relating to revenues in prior years

    (418 )   (41 )   (459 )
               

Balance, as of December 31, 2010

    910     101     1,011  
 

Current provisions relating to revenues in current year

    1,846     262     2,108  
 

Adjustments relating to prior years estimate

    (119 )       (119 )
 

Payments/credits relating to revenues in current year

    (1,079 )   (234 )   (1,313 )
 

Payments/credits relating to revenues in prior years

    (441 )   (101 )   (542 )
               

Balance, as of June 30, 2011

  $ 1,117   $ 28   $ 1,145  
               

        Sales rebates and other accruals were approximately $1.1 million and $910,000 at June 30, 2011 and December 31, 2010, respectively. The increase in the provision resulted principally from the addition of contracts with rebate rights in the second half of 2010.

        In October 2010, we entered into a Medicaid Drug Rebate Agreement for certain of our products which did not have a material impact on our results of operations. If the demand for these products through the Medicaid program increases in the future, our rebates associated with this program could increase and could have a material impact on future results of operations.

Costs of Goods Sold

        Cost of goods sold consists of manufacturing, distribution, definite lived intangible asset amortization and other costs related to our commercial products. In addition, it includes the write off of excess and obsolete inventory.

        Cost of goods sold is summarized as follows:

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(dollars in millions)
  2011   2010   Change
$
  Change
%
  2011   2010   Change
$
  Change
%
 
 

United States

  $ 75.8   $ 30.2   $ 45.6     151 % $ 114.0   $ 58.7   $ 55.3     94 %
 

International

    13.5     12.7     0.8     6     27.4     27.0     0.4     1  
                                       

Total Cost of Goods Sold

  $ 89.3   $ 42.9   $ 46.4     108 % $ 141.4   $ 85.7   $ 55.7     65 %
                                       

        For the three months ended June 30, 2011 compared to the same period for 2010, cost of goods sold in the United States increased $45.6 million. The primary contributing factors to the increase were charges resulting from an assessment of future Ablavar sales, on-hand inventory shelf-life, committed supply and an impairment of the Ablavar patent portfolio intangible asset. We currently believe that we

35


Table of Contents


will not be able to sell a portion of future committed supply purchases of Ablavar product and a portion of on-hand inventory prior to its expiration. As a result, we recorded inventory and loss contract reserves. Additionally, the assessment determined that the Ablavar patent portfolio intangible asset was not recoverable and thus an impairment was recorded to write the intangible asset down to its fair value of zero. The total impact included in Cost of Goods Sold of the inventory reserve, the loss contract reserve and the intangible impairment was $38.9 million. We also incurred higher costs related to an increase in TechneLite volume due to an increase in global Moly availability following the outage of the NRU reactor in Chalk River, Ontario.

        For the three months ended June 30, 2011 compared to the same period for 2010, cost of goods sold in our International segment increased $0.8 million largely due to higher Cardiolite manufacturing cost and volume partially offset by lower product manufacturing costs associated with our other products.

        For the six months ended June 30, 2011 compared to the same period for 2010, cost of goods sold in the United States increased $55.3 million. The primary contributing factors to the increase were the Ablavar charges described above of $38.9 million. Additionally, we incurred higher costs related to an increase in TechneLite volume due to an increase in global Moly availability following the outage of the NRU reactor in Chalk River, Ontario. Increases in Thallium costs also occurred as a result of lower International volume, the effect of which burdens the United States with a greater share of manufacturing overhead expenses. We also experienced higher Neurolite costs on higher volume coupled with higher manufacturing costs.

        For the six months ended June 30, 2011 compared to the same period for 2010, cost of goods sold in our International segment increased $0.4 million mostly due to increased Cardiolite volumes and higher manufacturing costs. This increase was partially offset by lower Thallium costs as a result of lower volumes.

Gross Profit

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(dollars in millions)
  2011   2010   Change
$
  Change
%
  2011   2010   Change
$
  Change
%
 
 

United States

  $ (8.1 ) $ 30.6   $ (38.7 )   (126 )% $ 28.7   $ 60.8   $ (32.1 )   (53 )%
 

International

    9.2     8.2     1.0     12     18.5     16.1     2.4     15  
                                       

Total Gross Profit

  $ 1.1   $ 38.8   $ (37.7 )   (97 )% $ 47.2   $ 76.9   $ (29.7 )   (39 )%
                                       

        For the three months ended June 30, 2011 compared to the same period for 2010, gross profit in the United States decreased $38.7 million. The primary contributing factor was the $38.9 million gross profit impact arising from the Ablavar matter previously discussed. We also experienced a decrease in Thallium gross profit as a result of decreased revenues. Partially offsetting these decreases was an increase in profit contributed by DEFINITY as demand continues to increase subsequent to the relaunch of the product and higher profit from Xenon due to an increase in price. For the three months ended June 30, 2011, excluding the impact of the $38.9 million Ablavar related charges included in cost of goods sold, gross profit in the United States would have been $30.8 million.

        For the three months ended June 30, 2011 compared to the same period for 2010, gross profit in our International segment increased $1.0 million largely due to an increase in TechneLite profit following the return to normal Moly supply and decreased product manufacturing costs. Offsetting part of the increase was a decrease in Thallium profit due to lower volume.

36


Table of Contents

        For the six months ended June 30, 2011 compared to the same period for 2010, gross profit in the United States decreased $32.1 million. The primary contributing factor was the $38.9 million gross profit impact arising from the Ablavar matter previously discussed. We also experienced a decrease in Thallium gross profit due to decreased revenues and a decrease in Neurolite gross profit relating to higher manufacturing costs. These decreases were partially offset by an increase in TechneLite profit due to the return to normal Moly supply and higher profit contributed by DEFINITY as demand continues to increase subsequent to the relaunch of the product. Additionally, we experienced higher profit from Xenon due to an increase in price and from Cardiolite due to higher sales. For the six months ended June 30, 2011, excluding the impact of the $38.9 million Ablavar related charges included in cost of goods sold, gross profit in the United States would have been $67.6 million.

        For the six months ended June 30, 2011 compared to the same period for 2010 gross profit in our International segment increased $2.4 million largely due to an increase in TechneLite profit following the return to normal Moly supply and decreased product manufacturing costs. Offsetting part of the increase was a decrease in Thallium profit due to lower volume.

Sales and Marketing

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(dollars in millions)
  2011   2010   Change
$
  Change
%
  2011   2010   Change
$
  Change
%
 
 

United States

  $ 9.3   $ 10.4   $ (1.1 )   (11 )% $ 17.4   $ 20.5   $ (3.1 )   (15 )%
 

International

    1.4     1.4         4     2.7     2.6     0.1     2  
                                       

Total Sales and Marketing

  $ 10.7   $ 11.8   $ (1.1 )   (9 )% $ 20.1   $ 23.1   $ (3.0 )   (13 )%
                                       

        Sales and marketing expenses consist primarily of salaries and other related costs for personnel in field sales, marketing, business development, and customer service functions. Other costs in sales and marketing expense include the development and printing of advertising and promotional material for promoted products, professional services, market research, and sales meetings.

        For the three months ended June 30, 2011, we incurred $1.1 million less than the three months ended June 30, 2010. The decrease was primarily related to no longer using a contracted sales force to support Ablavar, as Ablavar is now completely supported by our internal sales force after a sales force reorganization during the fourth quarter of 2010.

        For the six months ended June 30, 2011, we incurred $3.0 million less than the six months ended June 30, 2010. The decrease was primarily related to lower salaries, benefits, and other employee related costs due to a non-recurring reduction of stock compensation from the expiration of a liability award; no longer using a contracted sales force to support Ablavar, as Ablavar is now completely supported by our internal sales force after a sales force reorganization during the fourth quarter of 2010.

        As noted in "Critical Accounting estimates" on page 38, for the quarter ended June 30, 2011, our critical estimates included estimates related to what we believe to be our portion of the fee payable to the Federal Government by Pharmaceutical Manufacturers pursuant to the 2010 Health Care Act § 9008 as amended by 2010 Reconciliation Act § 1404. We based this estimate on a preliminary invoice received from regulatory authorities and our assumptions that we believe are reasonable. We expect to receive a final invoice from the regulatory authority later in 2011, and the final invoice may differ from this estimate.

37


Table of Contents

General and Administrative

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(dollars in millions)
  2011   2010   Change
$
  Change
%
  2011   2010   Change
$
  Change
%
 
 

United States

  $ 6.5   $ 6.6   $ (0.1 )   (2 )% $ 14.0   $ 13.4   $ 0.6     4 %
 

International

    0.6     0.5     0.1     47     1.3     1.2     0.1     5  
                                       

Total General and Administrative

  $ 7.1   $ 7.1   $ 0.0     1 % $ 15.3   $ 14.6   $ 0.7     4 %
                                       

        General and administrative expenses consist of salaries and other related costs for personnel in executive, finance, legal, information technology and human resource functions. Other costs included in general and administrative expenses are professional fees for information technology services, external legal fees, consulting and accounting services as well as bad debt expense, certain facility and insurance costs, including director and officer liability insurance.

        Overall spending was flat for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. In United States, lower compensation expenses were offset, in part, with higher legal expenses primarily related to an insurance business interruption claim.

        The increase for the six months ended June 30, 2011 compared to the six months ended June 30, 2010 was primarily attributable to increased United States legal costs related primarily to an insurance business interruption claim.

        Although the action taken on June 30, 2011 to reduce the Company's work force in an effort to reduce costs and increase operating efficiency did not have a material impact to the results of the quarter ended June 30, 2011 due to the timing of the action, we believe the actions will result in approximately $7 million in annualized savings on a prospective basis.

Research and Development

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(dollars in millions)
  2011   2010   Change
$
  Change
%
  2011   2010   Change
$
  Change
%
 
 

United States

  $ 10.0   $ 12.2   $ (2.2 )   (17 )% $ 20.4   $ 22.6   $ (2.2 )   (10 )%
 

International

    0.3     0.3         7     0.4     0.5     (0.1 )   (20 )
                                       

Total Research and Development

  $ 10.3   $ 12.5   $ (2.2 )   (17 )% $ 20.8   $ 23.1   $ (2.3 )   (10 )%
                                       

        For the three and six months ended June 30, 2011 compared to the same periods in 2010, the decrease in research and development expense was primarily due to the timing of clinical activity related to our flurpiridaz F-18 program. During the first half of 2011, we were in the planning and preparation stage for our flurpiridaz F-18 Phase III trial. We enrolled our first patient in the flurpiridaz F-18 Phase III clinical trial near the end of the second quarter, as compared to the same period in 2010, when we had costs related to multiple clinical trials, primarily the flurpiridaz F-18 Phase II clinical trial in which we enrolled our last patient in the second quarter of 2010 and our DEFINITY Phase IV clinical trial. This reduction of clinical activity during the first half of 2011 compared to 2010 caused our research and development spending to decrease due to reductions in clinical program support mostly in purchases of drug products, lab supplies, lower clinical site monitoring costs and consultants. In addition, our independent medical education costs were also lower due to the timing of services which were offset by increased compensation costs as part of a reduction in workforce and pharmacovigilance services in support of regulatory inspections.

38


Table of Contents

        During the second quarter of 2011, we initiated our flurpiridaz F-18 Phase III trial with enrollment of our first patient. We also released results from our flurpiridaz F-18 Phase II trial. The findings from the Phase II trial demonstrated PET myocardial perfusion imaging ("MPI") with flurpiridaz F-18 provided superior image quality, diagnostic certainty and diagnostic performance for detecting coronary artery disease ("CAD") compared to single photon emission computed tomography MPI, the current standard for the non-invasive detection of CAD, while also demonstrating a positive safety profile.

        We anticipate that our research and development expenses for the balance of 2011 will primarily relate to the support of our flurpiridaz F-18 Phase III trial.

Other Income (Expense), Net

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(dollars in millions)
  2011   2010   Change
$
  Change
%
  2011   2010   Change
$
  Change
%
 
 

Interest Expense

  $ (10.5 ) $ (4.6 ) $ (5.9 )   (127 )% $ (17.5 ) $ (7.1 ) $ (10.4 )   (145 )%
 

Loss on early extinguishment of debt

        (3.1 )   3.1     100         (3.1 )   3.1     100  
 

Interest Income

    0.1     0.1         62     0.1     0.1         80  
 

Other Income, Net

    0.4     0.4         61     1.0     (0.1 )   1.1     961  
                                       

Total Other Income (Expense), net

  $ (10.0 ) $ (7.2 ) $ (2.8 )   (39 )% $ (16.4 ) $ (10.2 ) $ (6.2 )   (60.8 )%
                                       

Interest Expense

        For the three and six months ended June 30, 2011 compared to the same period in 2010, interest expense increased by $5.9 million and $10.4 million, respectively, as a result of the issuance of our Notes in May 2010 and March 2011. Although the Notes bear a fixed interest rate of 9.75% which is currently higher than the LIBOR-based floating rate of the obligation that was paid off in May 2010 would have been had such obligation still been outstanding, the after tax weighted cost of capital of Holdings and us on a combined basis is lower than prior to the issuance of the Notes. The proceeds from the Existing Notes were utilized to repay the then existing debt in full and to pay a dividend to Holdings to allow it to repay its then outstanding demand note and to redeem a portion of its Series A Preferred Stock at the accreted value. The proceeds from the New Notes were utilized to pay a dividend to Holdings to allow it to fully redeem the balance of its Series A Preferred Stock and to pay a dividend to the holders of its common securities and stock options. See Note 10, "Financing Arrangements" to our unaudited consolidated financial statements.

Interest Income

        For the three and six months ended June 30, 2011, compared to the same period in 2010, interest income remained flat.

Other Income, net

        For the three months ended June 30, 2011, compared to the same period in 2010, other income, net remained flat. For the six months ended June 30, 2011, compared to the same period in 2010, other income increased as a result of the tax indemnification and favorable foreign currency exchange.

39


Table of Contents

Provision for Income Taxes

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
(dollars in millions)
  2011   2010   Change
$
  Change
%
  2011   2010   Change
$
  Change
%
 

Benefit (provision) for income taxes

  $ 14.7   $ (0.2 )   14.9     7,863 % $ 9.5   $ (2.4 ) $ 11.9     494 %

        For the three and six months ended June 30, 2011, compared to the same period in 2010, benefit for income taxes increased due to the recognition of additional deferred taxes based on current period losses, due primarily to the impairment of Ablavar intangible assets and write-down of Ablavar inventory.

Liquidity and Capital Resources

Cash Flows

        The following table provides information regarding our cash flows:

 
  Six Months Ended June 30,  
(dollars in thousands)
  2011   2010   $ Change  

Cash provided by (used in):

                   
 

Operating activities

  $ 6,075   $ 12,642   $ (6,567 )
 

Investing activities

  $ (5,206 ) $ (4,386 ) $ (820 )
 

Financing activities

  $ (6,868 ) $ (16,137 ) $ 9,269  

Net Cash Provided by Operating Activities

        Cash flows from operating activities represent the cash receipts and disbursements related to all of our activities other than investing and financing activities. Cash provided by operating activities is primarily driven by our earnings and changes in working capital. The decrease in cash provided by operating activities for the six months ended June 30, 2011 as compared to 2010 was primarily driven by decreases in liabilities and increases in inventory.

Net Cash Used in Investing Activities

        Net cash used in investing activities in the three and six months ended June 30, 2011 and 2010 primarily reflect the purchase of property and equipment.

Net Cash Used in Financing Activities

        Since 2010, our primary source of cash flows from financing activities has been the proceeds from the issuance of our Notes. Going forward, we expect our primary source of cash flows from financing activities to be further issuances of securities or other financing arrangements into which we may enter. Our primary historical uses of cash in financing activities are principal payments on our term loan and line of credit as well as dividends to Holdings, our parent. On March 21, 2011, we issued an additional $150.0 million of Notes. The net proceeds of these Notes were used to pay a dividend to Holdings, which utilized the dividend to redeem its Series A Preferred Stock at the accreted value of $44.0 million and to pay a $106.0 million dividend to the holders of its common securities and stock options.

40


Table of Contents

Sources of Liquidity

        In connection with the May 10, 2010 refinancing, we entered into a $42.5 million revolving credit facility (the "Facility") with the ability to request the lenders to increase the Facility by an additional amount of up to $15.0 million at the discretion of the lenders. In March 2011, we received the consent of the lenders under the Facility to amend the agreement. Interest on the Facility will be at either LIBOR plus 3.75% or the Reference Rate (as defined in the Credit Agreement) plus 2.75%. The Facility expires on May 10, 2014, at which time all outstanding borrowings are due and payable. At June 30, 2011, we had $42.5 million of borrowing availability under the Facility.

        On March 21, 2011, we issued $150.0 million of 9.750% Senior Notes due in 2017 (the "Restricted Notes"). The Restricted Notes were issued at a price of 101.50% and were issued as additional debt securities under an indenture pursuant to which the we previously issued $250.0 million in aggregate principal amount of 9.750% Senior Notes due 2017 ("Existing Notes"). The Restricted Notes were issued with the same terms and conditions as the Existing Notes except that the Restricted Notes are subject to a separate registration rights agreement. The Restricted Notes and the Existing Notes vote as one class under the indenture governing the Existing Notes. As a result of the issuance of the Restricted Notes, we have $400.0 million in aggregate principal amount of 9.750% Senior Notes due 2017 outstanding. On May 10, 2011, we consummated an exchange offer where we exchanged $150.0 million aggregate principal amount of our Restricted Notes, for an equal principal amount of Exchange Notes (the "Exchange Notes" and together with the Restricted Notes, the "New Notes"), with substantially identical terms in all respects. Collectively, the New Notes and the Existing Notes will be referred to as the "Notes." The Notes bear interest at a rate of 9.750% per year, payable on May 15 and November 15 of each year, beginning May 15, 2011 with respect to the New Notes. Interest on the New Notes accrues from November 15, 2010. The Notes mature on May 15, 2017. The net proceeds of the New Notes were used to pay a dividend to our indirect parent, LMI Holdings, which it used to fully redeem its Series A Preferred Stock at the accreted value of $44.0 million and to pay a $106.0 million dividend to the holders of its common securities and stock options. In conjunction with the issuance of the New Notes, we made a cash payment (the "Consent Payment") of $3.75 million to the Holders of the Existing Notes in exchange for the Holders of the Existing Notes consent to amend the indenture to modify the restricted payments covenant to provide for additional restricted payment capacity in order to accommodate the dividend payment. We anticipate our annual cash interest expense will increase to $39.0 million as a result of the issuance of the New Notes. We believe the impact of increased interest payments related to the New Notes will be offset, in part, by an expected increase in our results of operations and cash flows from growth in DEFINITY, as well as TechneLite, now that the NRU reactor is again operational.

        The Notes contain certain covenants of us and the guarantors that limit the payments of dividends, incurrence of additional indebtedness and guarantees, issuance of disqualified stock and preferred stock, transactions with affiliates and a merger, consolidation or sale of all or substantially all of our assets. As of June 30, 2011, we were in compliance with all applicable covenants. In addition, our Facility requires us to comply with financial covenants, including a total leverage ratio and interest coverage ratio, beginning with the quarter ended March 31, 2011, as well as limitations on the amount of capital expenditures. The financial ratios are determined by our EBITDA as defined in the Facility ("Facility EBITDA"). The total leverage ratio is the financial covenant that is currently the most restrictive, which requires Lantheus Intermediate and its Subsidiaries (as defined in the Facility) to maintain a leverage ratio of 5.50 to 1.00 for each of the first two fiscal quarters in 2011, 5.25 to 1.00 in the third fiscal quarter of 2011, 5.00 to 1.00 in the last fiscal quarter of 2011, 4.75 to 1.00 for the first fiscal quarter in 2012, 4.50 to 1.00 for the second and third fiscal quarter in 2012, 4.25 to 1.00 for the last fiscal quarter in 2012 and the first three fiscal quarters in 2013 and 3.75 to 1.00 thereafter. The interest coverage ratio requires Lantheus Intermediate and its Subsidiaries (as defined in the Facility) to have a coverage ratio of 1.75 to 1.00 for the first three fiscal quarters in 2011, 2.00 to 1.00 for the

41


Table of Contents


last fiscal quarter of 2011 and the first fiscal quarter in 2012, 2.15 to 1.00 for the second and third fiscal quarter of 2012 and 2.25 to 1.00 thereafter. Although we believe that our anticipated Facility EBITDA amounts will be sufficient such that we will be in compliance with our financial covenants, if our upcoming quarterly earnings are not sufficient, we could be in violation of the leverage ratio covenant.

        We may from time to time repurchase or otherwise retire our debt and take other steps to reduce our debt or otherwise improve our balance sheet. These actions may include open market repurchases of any notes outstanding, prepayments of our term loans or other retirements or refinancing of outstanding debt. The amount of debt that may be repurchased or otherwise retired, if any, would be decided upon at the sole discretion of our Board of Directors and will depend on market conditions, trading levels of our debt from time to time, our cash position and other considerations.

        We entered into an inventory supply agreement with Covidien in connection with the launch of Ablavar. This agreement has a future minimum quarterly purchase commitment ranging from $6.3 million to $7.5 million through September 2012. At June 30, 2011, the total of this remaining minimum purchase commitment was approximately $33.8 million. Accordingly, significant cash outflows will be required during the term of this purchase commitment and for costs incurred in connection with the product launch, with limited cash inflows from Ablavar until market penetration increases further. We believe that we will be able meet this obligation as a result of our expected increase in results of operations and cash flows, which we believe will result from continued increases in the sale of DEFINITY, which continues to experience market growth approaching sales levels prior to the boxed warning, increase in the sales of TechneLite resulting from the now normalized and sustained Moly supply, increase in the sales of Ablavar as we continue our U.S. launch of the product and the anticipated continued strong position of Cardiolite products. In the event that we do not meet our sales expectations for Ablavar or cannot sell the product we are committed to purchase prior to expiration, we could incur additional inventory losses. In addition, while the loss of gross profit due to the global Moly shortage did have a detrimental impact on our cash flows and results of operations, we continued to generate positive cash flows from operations during the period of the Moly shortage and we did not make any significant changes to our strategic initiatives as a result of the shortage. We are continuing to review with Covidien our manufacturing arrangements and if we negotiate a further amendment to the agreement or otherwise modify our relationship in order to further reduce or eliminate the remaining purchase minimums, or if we agree to a consensual termination of the agreement, we could incur additional costs, the magnitude of which we cannot currently estimate.

Funding Requirements

        Our future capital requirements will depend on many factors, including:

42


Table of Contents

        To the extent that our capital resources are insufficient to meet our future capital requirements, we will need to finance our cash needs through public or private equity offerings, debt financings, corporate collaboration and licensing arrangements or other financing alternatives, to the extent such transactions are permissible under the covenants of our indenture and credit agreement. If any of the transactions require a waiver under the covenants in our indenture and credit agreement, we will seek to obtain such a waiver to remain in compliance with the covenants of the indenture and credit agreement.

        Our only committed external source of funds is borrowing availability under the Facility. Additional equity or debt financing, or corporate collaboration and licensing arrangements, may not be available on acceptable terms, if at all.

        As of June 30, 2011, we had $27.8 million of cash and cash equivalents. Based on our current operating plans, we believe that our existing cash and cash equivalents, results of our operations and our borrowing capacity under the Facility will be sufficient to continue to fund our liquidity requirements for at least the next twelve months.

Contractual Obligations

        Contractual obligations represent future cash commitments and liabilities under agreements with third parties and exclude contingent contractual liabilities for which we cannot reasonably predict future payment, including contingencies related to potential future development, financing, certain suppliers, contingent royalty payments and/or scientific, regulatory, or commercial milestone payments under development agreements. The following table summarizes our contractual obligations as of June 30, 2011:

 
  Payments Due by Period  
 
  Total   Less than
1 Year
  1 - 3 Years   3 - 5 Years   More than
5 Years
 
 
  (dollars in thousands)
 

Debt obligations (principal)

  $ 400,000   $   $   $   $ 400,000  

Interest on debt obligations

    234,000     39,000     78,000     78,000     39,000  

Operating leases(1)

    4,956     1,023     1,892     1,120     921  

Purchase obligations(2)

    174,093     83,615     90,478          

Asset retirement obligation

    4,620                 4,620  

Other long-term liabilities(3)

    34,551                   34,551  
                       

Total contractual obligations

  $ 852,220   $ 123,638   $ 170,370   $ 79,120   $ 479,092  
                       

(1)
Operating leases include minimum payments under leases for our facilities and certain equipment.

43


Table of Contents

(2)
Purchase obligations include fixed or minimum payments under manufacturing and service agreements with Covidien and other third-parties.

(3)
Due to the uncertainty related to the timing of the reversal of uncertain tax positions, the liability is not subject to fixed payment terms and the amount and timing of payments, if any, which we will make related to this liability, are not known.

Critical Accounting Estimates

        The discussion and analysis of our financial position and results of operations is based on our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and judgments that may affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition and related allowances, inventory, impairments of long-lived assets including intangible assets, impairments of goodwill, income taxes including the valuation allowance for deferred tax assets, valuation of investments, research and development expenses, contingencies and litigation, and share-based payments. For the quarter ended June 30, 2011, our critical estimates included estimates related to what we believe to be our portion of the fee payable to the Federal Government by Pharmaceutical Manufacturers pursuant to ASU 2010-027. We base our estimates on historical experience and on various other assumptions that we believe are reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.

        Please read Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2010 for a discussion of our critical accounting estimates. There have been no material changes to our critical accounting policies in the six months ended June 30, 2011.

Off-Balance Sheet Arrangements

        Since inception, we have not engaged in any off-balance sheet arrangements, including structured finance, special purpose entities or variable interest entities.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

        We are exposed to market risk from changes in interest rates and foreign currency exchange rates. We do not hold or issue financial instruments to reduce these risks or for trading purposes.

Interest Rate Risk

        We are subject to interest rate risk in connection with our Facility, which is variable rate indebtedness. Interest rate changes could increase the amount of our interest payments and thus negatively impact our future earnings and cash flows. As of June 30, 2011, there was no amount outstanding under our Facility. Any increase in the interest rate under our Facility will have a negative impact on our future earnings, depending on the outstanding balance of our Facility during the respective period.

Foreign Currency Risk

        We face exposure to movements in foreign currency exchange rates whenever we, or any of our subsidiaries, enter into transactions with third parties that are denominated in currencies other than our, or its, functional currency. Intercompany transactions between entities that use different functional

44


Table of Contents


currencies also expose us to foreign currency risk. During the six months ended June 30, 2011 and 2010, the net impact of foreign currency changes on transactions was a gain of $102,000 and a loss of $662,000, respectively. Historically, we have not used derivative financial instruments or other financial instruments to hedge such economic exposures.

        Gross margins of products we manufacture at our U.S. plants and sell in currencies other than the U.S. Dollar are also affected by foreign currency exchange rate movements. Our gross margin on total revenue for each of the six month periods ended June 30, 2011 and 2010 was 25.0% and 47.3%, respectively. If the U.S. Dollar had been stronger by 1%, 5% or 10%, compared to the actual rates during the six months ended June 30, 2011, we estimate our gross margin on total sales would have been 25.0%, 25.1% and 25.2%, respectively. If the U.S. Dollar had been stronger by 1%, 5% or 10%, compared to the actual rates during the six months ended June 30, 2010, we estimate our gross margin on total net product sales would have been 47.3%, 47.6% and 47.9%, respectively.

        In addition, a portion of our earnings is generated by our foreign subsidiaries, whose functional currencies are other than the U.S. Dollar (in which we report our consolidated financial results); our earnings could be materially impacted by movements in foreign currency exchange rates upon the translation of the earnings of such subsidiaries into the U.S. Dollar.

        If the U.S. Dollar had been uniformly stronger by 1%, 5% or 10%, compared to the actual average exchange rates used to translate the financial results of our foreign subsidiaries, our net product sales and net income for the six months ended June 30, 2011 would have been impacted by approximately the following amounts:

 
  Approximate
Decrease in
Net Revenue
  Approximate
Decrease in
Net Income
 
 
  (dollars in thousands)
 

1%

  $ (324 ) $ (14 )

5%

    (1,618 )   (70 )

10%

    (3,235 )   (140 )

Item 4.    Controls and Procedures

Disclosure Controls and Procedures

        Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures; as such term is defined under Rule 13a-15(e) or 15d-15(e) promulgated under the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Changes in Internal Control Over Financial Reporting

        There have been no changes during the quarter ended June 30, 2011 in our internal control over financial reporting (as defined in Rule 13a-15(f) promulgated under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

45


Table of Contents


PART II. OTHER INFORMATION

Item 1.    Legal Proceedings

        From time to time, we are a party to various legal proceedings arising in the ordinary course of our business. In addition, we have in the past been, and may in the future be, subject to investigations by regulatory authorities which expose us to greater risks associated with litigation, regulatory or other proceedings, as a result of which we could be required to pay significant fines or penalties. The outcome of litigation, regulatory or other proceedings cannot be predicted with certainty and some lawsuits, claims, actions or proceedings may be disposed of unfavorably to us. In addition, intellectual property disputes often have a risk of injunctive relief which, if imposed against us, could materially and adversely affect our financial condition or results of operations.

        On December 16, 2010, we filed suit against one of our insurance carriers seeking to recover business interruption losses associated with the NRU reactor shutdown and the ensuing global Moly supply challenge (Lantheus Medical Imaging, Inc., Plaintiff v. Zurich American Insurance Company, Defendant, United States District Court, Southern District of New York, Case No. 10 Civ 9371 (LTS)). The claim is the result of the shut-down of the NRU reactor in Chalk River, Ontario. The NRU reactor was off-line from May 2009 until August 2010 due to a "heavy water" leak in the reactor vessel. Historically, our largest supplier of Moly has been Nordion which has relied on the NRU reactor. The business interruption claim is based on an estimate of losses of, in the aggregate, of more than $70 million, including increases in the cost of obtaining limited amounts of Moly from alternate, more distant, suppliers, and substantial decreases in sales revenue as a result of significantly curtailed manufacturing of TechneLite generators and our decreased ability to sell other Moly-based medical imaging products, including Cardiolite, in comparison to our forecasted results. The defendant answered our complaint on January 21, 2011, denying substantially all of our allegations, presenting certain defenses and requesting dismissal of the case with costs and disbursements. On April 4, 2011, the parties had their first pre-trial conference before Judge Laura Taylor Swain, of the United States District Court for the Southern District of New York, and discovery has commenced. Because we cannot be certain what amount, if any, or when, if ever, we will be able to recover business interruption losses related to this matter, we have not included any recovery amount related to this claim in our results of operations.

        Except as noted above, as of June 30, 2011, we had no material ongoing litigation, regulatory or other proceeding and had no knowledge of any investigations by governmental or regulatory authorities in which we are a target that could have a material adverse effect on our current business.

Item 1A.    Risk Factors

        Except as set forth below, there have been no changes in the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010. For further information, refer to Part I—Item IA. "Risk Factors," in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.

        The following risk factor replaces and supersedes, in its entirety, the risk factor regarding our third party suppliers in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010:

Our dependence upon third parties for the manufacture and supply of a substantial portion of our products could prevent us from delivering our products to our customers in the required quantities, within the required timeframe, or at all, which could result in order cancellations and decreased revenues.

        We obtain a substantial portion of our products from third party suppliers. We rely on sole source manufacturing for DEFINITY, Neurolite and certain of our TechneLite accessories at Ben Venue Laboratories, Inc. ("BVL") and Ablavar at Covidien. We also rely on BVL for a majority of our

46


Table of Contents


Cardiolite supply. In addition, for reasons of quality assurance or cost effectiveness, we purchase certain components and raw materials from sole suppliers. Because we do not control the actual production of many of the products we sell, we may be subject to delays caused by interruption in production based on conditions outside of our control. At our North Billerica, Massachusetts facility, we manufacture TechneLite on a relatively new, highly automated production line, as well as Thallium and Gallium using our older cyclotron technology. If we or one of our manufacturing partners experiences an event, including a labor dispute, natural disaster, fire, power outage, security problem, failure to meet regulatory requirements, product quality issue or other issue, we may be unable to manufacture the relevant products at previous levels, if at all. Due to the stringent regulations and requirements of the governing regulatory authorities regarding the manufacture of our products, we may not be able to quickly establish additional or replacement sources for certain components or materials.

        In July 2010, BVL temporarily shut down the facility where they manufacture products for a number of customers, including us, in order to upgrade the facility to meet certain regulatory requirements. BVL had previously planned for the shutdown to run through March 2011 and to resume production of our products in April 2011. In anticipation of the shutdown, BVL manufactured for us additional inventory of these products to meet our expected needs during this period. BVL has now indicated that it is planning to resume production of our products in the third quarter of 2011, and we would have finished product that we could ship to our customers in the fourth quarter of 2011. Based upon this scheduled return to service, we anticipate that the inventory of Neurolite in certain parts of Asia and Cardiolite in certain parts of Northern Europe will be exhausted in the third quarter of 2011. However, there can be no assurance that BVL's facility will resume production of our products as currently contemplated. In addition, even when BVL returns to service, it is possible that absent special circumstances, regulatory authorities may prohibit us from marketing products manufactured by BVL in certain countries. In the event the shutdown persists beyond the third quarter of 2011 or regulatory authorities prohibit the manufacturing of certain BVL manufactured products in certain jurisdictions, further product lines and regions could be affected based on forecasted sales, which would have an adverse effect on our results of operations until production resumes.

        In addition, as a result of recent FDA inspections at BVL and our own facilities in North Billerica, MA, we filed a field alert and have begun to initiate recall activities in connection with at least six lots of Cardiolite and Neurolite manufactured by BVL prior to the shutdown. Although there have been no significant changes in product safety risk profiles with relatively stable adverse event rates being reported and although the rates of serious adverse medical events have also not changed significantly and are rare for these products, our medical risk assessment determined that there was a theoretical risk to patients associated with the injection of product from these lots because of the identification of certain particulate matter in a limited number of vials from these lots, which was introduced during the BVL manufacturing process. We are currently evaluating the balance of our existing inventory to assure that it meets the standards required for use, and we have implemented a number of additional internal procedures to further enhance our quality systems. As a result of these intended recall activities, we may have financial obligations to certain of our customers and distributors for products for which they have previously paid for and cannot use, for which we may seek reimbursement from BVL and insurance coverage from our relevant insurer. We are in the process of quantifying these financial obligations. In addition, our evaluation of the balance of our existing inventory could identify further lots that may need to be recalled with possible additional financial obligations. These intended recall activities, and any necessary future recalls, could result in decreased future demand for our products which could have a material adverse effect on our business and results of operations. In addition, depending upon the magnitude of these financial obligations, if we are unable to obtain adequate reimbursement and insurance coverage in connection with these recalled lots, our financial condition and cash flows could also be adversely affected.

47


Table of Contents

        In addition to our existing manufacturing relationships, we are also pursuing new manufacturing relationships to establish and secure additional or alternative supplies of each of DEFINITY and Ablavar. We cannot assure you, however, that these activities will be maintained, will be successful, or that before such second source manufacturers are fully functional that we will be able to avoid or mitigate possible interim supply shortages. In addition, we cannot assure you that our existing suppliers or any new suppliers can adequately maintain either their financial health or regulatory compliance to allow continued production and supply. A reduction or interruption in manufacturing, or an inability to secure alternative sources of raw materials or components, could have a material adverse effect on our business, results of operations, financial condition and cash flows.

Challenges with product quality or product performance, including defects, caused by us or our suppliers could result in a decrease in customers and sales, unexpected expenses and loss of market share.

        The manufacture of our products is highly exacting and complex and must meet stringent quality requirements, due in part to strict regulatory requirements, including the FDA's cGMPs. Problems may arise during manufacturing for a variety of reasons including equipment malfunction, failure to follow specific protocols and procedures, defective raw materials and environmental factors. Additionally, manufacturing flaws, component failures, design defects, off-label uses or inadequate disclosure of product-related information could result in an unsafe condition or the injury or death of a patient. Such events could lead to a recall of, or issuance of a safety alert relating to, our products. We also may undertake voluntarily to recall products or temporarily shut down production lines based on internal safety and quality monitoring and testing data.

        These problems could cause us to incur significant costs, including costs to replace products, lost revenue, damage to customer relationships, time and expense spent investigating the cause, and potentially cause similar losses with respect to other products. Such problems could also divert the attention of our management and employees from product development efforts. If we deliver products with defects, or if there is a perception that our products contain errors or defects, we could incur recall and product liability costs, and our credibility and the market acceptance and sales of our products could materially decline. Due to the strong name recognition of our brands, an adverse event involving one of our products could result in reduced market acceptance and demand for all products within that brand, and could harm our reputation and our ability to market our products in the future. In some circumstances, adverse events arising from or associated with the design, manufacture or marketing of our products could result in the suspension or delay of regulatory reviews of our applications for new product approvals. Such problems could have a material adverse effect on our business, results of operations, financial condition and cash flows.

        For example, as a result of recent FDA inspections at BVL and at our own facilities in Billerica, MA, we filed a field alert and have begun to initiate recall activities in connection with at least six lots of Cardiolite and Neurolite manufactured for us by BVL prior to the shutdown. Although there have been no significant changes in product safety risk profiles and rates of serious adverse medical events have not changed significantly, our medical risk assessment determined that there was a theoretical risk to patients. See "—Our dependence upon third parties for the manufacture and supply of a substantial portion of our products could prevent us from delivering our products to our customers in the required quantities, within the required timeframe, or at all, which could result in order cancellations and decreased revenues." These intended recall activities, and any necessary future recalls, could result in decreased future demand for our products which could have a material adverse effect on our business and results of operations.

48


Table of Contents


Our business depends on our ability to introduce new products and adapt to a changing technology and diagnostic landscape.

        The healthcare industry is characterized by continuous technological development resulting in changing customer preferences and requirements. The success of new product development depends on many factors, including our ability to anticipate and satisfy customer needs, obtain regulatory and reimbursement approvals on a timely basis, develop and manufacture products in a cost-effective and timely manner, maintain advantageous positions with respect to intellectual property and differentiate our products from our competitors. To compete successfully in the marketplace, we must make substantial investments in new product development whether internally or externally through licensing or acquisitions. Our failure to introduce new and innovative products in a timely manner would have an adverse effect on our business, results of operations, financial condition and cash flows.

        Even if we are able to develop, manufacture and obtain regulatory and reimbursement approvals for our new products, the success of these products would depend upon market acceptance. Levels of market acceptance for our new products could be affected by a number of factors, including:

        The field of diagnostic medical imaging is dynamic, with new products, including equipment and agents, continually being developed and existing products continually being refined. Our own diagnostic imaging agents compete not only with other similarly administered imaging agents but also with imaging agents employed in different and often competing diagnostic modalities. New imaging agents in a given diagnostic modality may be developed that provide benefits superior to the then-dominant agent in that modality, resulting in commercial displacement. Similarly, changing perceptions about comparative efficacy and safety including, among other things, comparative radiation exposure, as well as changing availability of supply may favor one agent over another or one modality over another. For example, prior to the outage of the NRU reactor from 2009 to 2010, we experienced a slow annual decline in demand for Thallium as an MPI agent, in favor of Cardiolite which has superior safety and efficacy characteristics. To the extent there is technological obsolescence in any of our products that we manufacture, resulting in lower unit sales or decreased unit sales prices, we will have increased unit overhead allocable to the remaining share, which could have a material adverse effect on our business, results of operations, financial condition and cash flows.

        In addition, in the case of a comparatively new product such as Ablavar, because the market acceptance of Ablavar has been much slower than we initially anticipated and because of the magnitude of the required purchase minimums originally contained in the Covidien agreement, we entered into an amendment to the agreement in August 2010 to reduce the minimum purchase requirements. Significant cash outflows will be required during the term of this purchase commitment

49


Table of Contents


and for costs incurred in connection with the product launch, with limited cash inflows from Ablavar until market penetration increases further. In addition, in the fourth quarter of 2010, we recorded an inventory write-down of approximately $10.9 million for Ablavar finished good product that has already been manufactured by Covidien that will likely expire prior to its sale to and use by customers. In the second quarter of 2011, we recorded an impairment charge of $23.5 million, the full remaining value of the product's intellectual property, as well as a further inventory write-down of approximately $13.5 million and a reserve of $1.9 million for the loss associated with the portion of committed purchases of Ablavar that we do not believe we will be able to sell prior to product expiry. We are continuing to review with Covidien our manufacturing arrangements for Ablavar. If we negotiate a further amendment to the agreement with Covidien or otherwise modify our relationship in order to further reduce or eliminate the remaining purchase minimums, or if we agree to a consensual termination of the agreement, we could incur additional costs, the magnitude of which we cannot currently estimate. To the extent any of the products we manufacture become less available because of supply constraints or other events beyond our control, our current customers may begin to favor a competing agent or a competing diagnostic modality which could have a material adverse effect on our business, results of operation, financial condition and cash flows. This could be one of the possible results of our recent recall of lots of Cardiolite and Neurolite.

        Our current portfolio of products primarily focuses on heart disease and vascular disease. This particular focus, however, may not be in our long-term best interest if the incidence and prevalence of heart disease and vascular disease decrease over time. Despite the aging population in the affluent parts of the world where diagnostic medical imaging is most frequently used, government and private efforts to promote preventative cardiac care through exercise, diet and improved medications could decrease the overall demand for our products, which could have a material adverse effect on our business, results of operations, financial condition and cash flows.

Item 6.    Exhibits

  31.1   Certification of Chief Executive Officer pursuant to Rule 13a-14 Securities Exchange Act Rules 13a-14(a) and 15d-14(a), pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
        
  31.2   Certification of Chief Financial Officer pursuant to Rule 13a-14 Securities Exchange Act Rules 13a-14(a) and 15d-14(a), pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
        
  32.1   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002.
        
  101.INS * XBRL Instance Document
        
  101.SCH * XBRL Taxonomy Extension Schema Document
        
  101.CAL * XBRL Taxonomy Calculation Linkbase Document
        
  101.LAB * XBRL Taxonomy Extension Labels Linkbase Document
        
  101.PRE * XBRL Taxonomy Extension Presentation Linkbase Document
        
  101.DEF * XBRL Taxonomy Extension Definition Linkbase Document
 
   

*
Furnished herewith.

50


Table of Contents


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    LANTHEUS MEDICAL IMAGING, INC.

 

 

By:

 

/s/ DONALD R. KIEPERT

        Name:   Donald R. Kiepert
        Title:   President and Chief Executive Officer
        Date:   August 15, 2011

 

 

LANTHEUS MEDICAL IMAGING, INC.

 

 

By:

 

/s/ ROBERT P. GAFFEY

        Name:   Robert P. Gaffey
        Title:   Chief Financial Officer and Treasurer
        Date:   August 15, 2011

51


Table of Contents


EXHIBIT INDEX

Exhibit
Number
  Description
  31.1   Certification of Chief Executive Officer pursuant to Rule 13a-14 Securities Exchange Act Rules 13a-14(a) and 15d-14(a), pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
        
  31.2   Certification of Chief Financial Officer pursuant to Rule 13a-14 Securities Exchange Act Rules 13a-14(a) and 15d-14(a), pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
        
  32.1   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002.
        
  101.INS * XBRL Instance Document
        
  101.SCH * XBRL Taxonomy Extension Schema Document
        
  101.CAL * XBRL Taxonomy Calculation Linkbase Document
        
  101.LAB * XBRL Taxonomy Extension Labels Linkbase Document
        
  101.PRE * XBRL Taxonomy Extension Presentation Linkbase Document
        
  101.DEF * XBRL Taxonomy Extension Definition Linkbase Document

*
Furnished herewith.

52




QuickLinks -- Click here to rapidly navigate through this document


Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO
SECURITIES EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a), AS ADOPTED
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Donald R. Kiepert, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Lantheus Medical Imaging, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c.
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: August 15, 2011

  /s/ DONALD R. KIEPERT

  Name:  

Donald R. Kiepert

  Title:  

President and Chief Executive Officer




QuickLinks

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECURITIES EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a), AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO
SECURITIES EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a), AS ADOPTED
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert P. Gaffey, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Lantheus Medical Imaging, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c.
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: August 15, 2011

  /s/ ROBERT P. GAFFEY

  Name:  

Robert P. Gaffey

  Title:  

Chief Financial Officer




QuickLinks

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECURITIES EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a), AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 32.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

        Each of the undersigned hereby certifies that to his knowledge the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 of Lantheus Medical Imaging, Inc. (the "Company") filed with the Securities and Exchange Commission on the date hereof fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: August 15, 2011   /s/ DONALD R. KIEPERT

    Name:   Donald R. Kiepert
    Title:   President and Chief Executive Officer

Dated: August 15, 2011

 

/s/ ROBERT P. GAFFEY

    Name:   Robert P. Gaffey
    Title:   Chief Financial Officer

        A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.




QuickLinks

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002