Document

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 2, 2017
 
LANTHEUS HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
001-36569
35-2318913
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
331 Treble Cove Road, North Billerica, MA
 
01862
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code: (978) 671-8001
Not Applicable
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company þ
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. þ
 
 
 



Item 2.02.
Results of Operations and Financial Condition.
On November 2, 2017, Lantheus Holdings, Inc. (the “Company”) announced via press release its financial results as of and for the three and nine months ended September 30, 2017. A copy of that press release is being furnished as Exhibit 99.1 and is hereby incorporated by reference.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.
Item 9.01.
Financial Statements and Exhibits.
(d) Exhibits
 
 
Exhibit No.
Description
 
 
99.1*
*
Exhibit 99.1 attached hereto is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
 



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
LANTHEUS HOLDINGS, INC.
 
 
By:
/s/ Michael P. Duffy
Name:
Michael P. Duffy
Title:
Senior Vice President, Strategy and Business Development, General Counsel and Secretary
Date: November 2, 2017
 



EXHIBIT INDEX
 
 
 
Exhibit No.
Description
 
 
99.1*
*
Exhibit 99.1 attached hereto is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Exhibit

 
https://cdn.kscope.io/fa4fec639994d0fe60aaf6f4bd47c0b1-lantheus.jpg
331 Treble Cove Road
North Billerica, MA 01862
800.362.2668
www.lantheus.com
Lantheus Holdings, Inc. Reports 2017 Third Quarter Financial Results; Exceeds Third Quarter and Raises Full-Year 2017 Guidance
Posts Q3 revenue of $79.9 million, up 9.4% from prior year; net income of $8.5 million and Adjusted EBITDA of $22.6 million
DEFINITY® worldwide revenues increase 15.7% over prior year period
NORTH BILLERICA, Mass., November 2, 2017 - Lantheus Holdings, Inc. (the “Company”) (NASDAQ: LNTH), parent company of Lantheus Medical Imaging, Inc. (“LMI”), a global leader in the development, manufacture and commercialization of innovative diagnostic imaging agents and products, today reported financial results for its third quarter ended September 30, 2017.
The Company’s worldwide revenues for the third quarter of 2017 totaled $79.9 million. This represents an increase of 9.4% compared to $73.1 million for the prior year period, and exceeds third quarter guidance of $75 million to $78 million. Revenue results were driven by 15.7% growth in worldwide sales of DEFINITY®, 7.4% growth in worldwide sales of TechneLite® and 15.7% growth in worldwide sales of Xenon compared to the third quarter of 2016.
Net income for the third quarter of 2017 totaled $8.5 million, or $0.22 per diluted share, compared to $4.2 million, or $0.13 per diluted share, for the third quarter of 2016. The increase is primarily attributable to DEFINITY and Xenon revenue growth and lower interest expense related to the refinancing of debt in March 2017 and voluntary prepayments made during September and November 2016. This was partially offset by increased operating expenses for sales and marketing as well as costs related to strategic initiatives.
The Company’s third quarter 2017 Adjusted EBITDA (as outlined in the GAAP to non-GAAP reconciliation provided below) was $22.6 million, or 28.3% of revenues. This compares to $18.7 million, or 25.6% of revenues, for the prior year period, and exceeded the previously provided third quarter guidance of $17 million to $19 million. Third quarter results were driven by DEFINITY and Xenon revenue growth, partially offset by sales and marketing expenses attributable to sales growth in DEFINITY as well as costs related to strategic initiatives.
“With revenue up $6.8 million and Adjusted EBITDA up $3.9 million year-over-year, we delivered solid results, again exceeding our quarterly guidance,” commented Mary Anne Heino, President and CEO. “Continued double-digit growth of our echocardiography imaging agent, DEFINITY, complemented by higher contracted volumes of TechneLite and Xenon, drove our results this quarter. As a result of our strong performance, we are raising our full-year guidance. Our priority for the final quarter of the year is to continue to build on our operational success while advancing strategic initiatives to drive long-term growth.”
Outlook
The Company has increased its full-year 2017 worldwide revenue guidance range to $323 million to $325 million from previous guidance of $318 million to $322 million. The Company has also increased its full-year 2017 guidance range for Adjusted EBITDA, as described in the GAAP to non-GAAP reconciliation provided later in this release, to $86 million to $88 million from previous guidance of $82 million to $85 million, a margin of 26.5% to 27.2% of worldwide revenues.

Page 1 of 13


The full-year guidance for both revenue and Adjusted EBITDA excludes the impact of a $5.0 million up-front payment received in the second quarter of 2017 from GE Healthcare under the flurpiridaz F 18 collaboration and license agreement.
The Company’s guidance for worldwide revenues and Adjusted EBITDA are forward-looking statements. They are subject to various risks and uncertainties that could cause the Company’s actual results to differ materially from guidance. Forward-looking statements are not predictions of the Company’s actual performance. See the cautionary information about forward-looking statements in the “Safe-Harbor Statement” section of this press release.
Internet Posting of Information
The Company routinely posts information that may be important to investors in the “Investors” section of its website at www.lantheus.com. The Company encourages investors and potential investors to consult its website regularly for important information about the Company.
Conference Call and Webcast
As previously announced, the Company will host a conference call starting at 4:30 p.m. Eastern Time today. To access the live conference call via telephone, please dial 1-866-498-8390 (U.S. callers) or 1-678-509-7599 (international callers) and provide passcode 8783209. A live audio webcast of the call also will be available in the Investors section of the Company’s website at www.lantheus.com.
A replay of the audio webcast will be available in the Investors section of our website at www.lantheus.com approximately two hours after completion of the call and will be archived for 30 days.
The conference call will include a discussion of non-GAAP financial measures. Reference is made to the most directly comparable GAAP financial measures, the reconciliation of the differences between the two financial measures, and the other information included in this press release, our Form 8-K filed with the SEC today, or otherwise available in the Investor Relations section of our website located at www.lantheus.com.
The conference call may include forward-looking statements. See the cautionary information about forward-looking statements in the safe-harbor section of this press release.
About Lantheus Holdings, Inc. and Lantheus Medical Imaging, Inc.
Lantheus Holdings, Inc. is the parent company of LMI, a global leader in the development, manufacture and commercialization of innovative diagnostic imaging agents and products. LMI provides a broad portfolio of products, including the echocardiography contrast agent DEFINITY® Vial for (Perflutren Lipid Microsphere) Injectable Suspension; TechneLite® (Technetium Tc99m Generator), a technetium-based generator that provides the essential medical isotope used in nuclear medicine procedures; and Xenon (Xenon Xe 133 Gas), an inhaled radiopharmaceutical imaging agent used to evaluate pulmonary function and for imaging the lungs. The Company is headquartered in North Billerica, Massachusetts with offices in Puerto Rico and Canada. For more information, visit www.lantheus.com.

Page 2 of 13


Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as revenues excluding the impact of foreign currency; adjusted operating income; adjusted net income; Adjusted EBITDA; adjusted net income per share - diluted; and free cash flow. The Company’s management believes that the presentation of these measures provides useful information to investors. These measures may assist investors in evaluating the Company’s operations, period over period. The measures may exclude such items which may be highly variable, difficult to predict and of a size that could have substantial impact on the Company’s reported results of operations for a period. Management uses these and other non-GAAP measures internally for evaluation of the performance of the business, including the allocation of resources and the evaluation of results relative to employee performance compensation targets. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP.
Safe Harbor for Forward-Looking and Cautionary Statements
This press release contains “forward-looking statements” as defined under U.S. federal securities laws, including statements about our 2017 outlook. Forward-looking statements may be identified by their use of terms such as anticipate, believe, confident, could, estimate, expect, intend, may, plan, predict, project, target, will and other similar terms. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to materially differ from those described in the forward- looking statements. Readers are cautioned not to place undue reliance on the forward-looking statements contained herein, which speak only as of the date hereof. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. Risks and uncertainties that could cause our actual results to materially differ from those described in the forward-looking statements are discussed in our filings with the Securities and Exchange Commission (including those described in the Risk Factors section in our Annual Reports on Form 10-K and our Quarterly Reports on Form 10-Q). This press release includes forward-looking non-GAAP guidance for 2017 Adjusted EBITDA. No reconciliation of this forward-looking non-GAAP guidance was included in this press release because, due to the high variability and difficulty in making accurate forecasts and projections of some of the excluded information, together with some of the excluded information not being ascertainable or accessible, the Company is unable to quantify certain amounts that would be required to be included in the most directly comparable GAAP financial measure without unreasonable efforts.

– Tables Follow –


Page 3 of 13


Lantheus Holdings, Inc.
Consolidated Statements of Operations
(in thousands, except per share data – unaudited)  
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2017
 
2016
 
2017
 
2016
Revenues
 
$
79,941

 
$
73,063

 
$
250,137

 
$
227,503

Cost of goods sold
 
41,414

 
39,382

 
125,901

 
124,370

Gross profit
 
38,527

 
33,681

 
124,236

 
103,133

Operating expenses
 
 
 
 
 
 
 
 
Sales and marketing
 
10,075

 
8,706

 
31,892

 
27,856

General and administrative
 
12,076

 
10,091

 
35,549

 
28,842

Research and development
 
3,554

 
2,849

 
14,149

 
8,493

Total operating expenses
 
25,705

 
21,646

 
81,590

 
65,191

Gain on sales of assets
 

 
(560
)
 

 
(6,505
)
Operating income
 
12,822

 
12,595

 
42,646

 
44,447

Interest expense
 
4,442

 
6,792

 
14,147

 
20,799

Debt retirement costs
 

 
1,415

 

 
1,415

Loss on extinguishment of debt
 

 

 
2,161

 

Other (income) expense
 
(908
)
 
148

 
(2,037
)
 
(317
)
Income before income taxes
 
9,288

 
4,240

 
28,375

 
22,550

Provision for income taxes
 
762

 
20

 
2,116

 
657

Net income
 
$
8,526

 
$
4,220

 
$
26,259

 
$
21,893

Net income per common share outstanding:
 
 
 
 
 
 
 
 
Basic
 
$
0.23

 
$
0.14

 
$
0.71

 
$
0.71

Diluted
 
$
0.22

 
$
0.13

 
$
0.67

 
$
0.71

Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
37,393

 
31,221

 
37,174

 
30,658

Diluted
 
39,121

 
32,402

 
38,971

 
31,049



Page 4 of 13


Lantheus Holdings, Inc.
Consolidated Segment Revenues Analysis
(in thousands – unaudited)
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
2016
% Change
 
2017
2016
% Change
United States
 
 
 
 
 
 
 
 
 
 
 
DEFINITY
$
36,901

 
$
32,007

 
15.3
 %
 
$
113,035

 
$
95,497

 
18.4
 %
TechneLite
22,621

 
20,906

 
8.2
 %
 
69,150

 
64,282

 
7.6
 %
Xenon
7,726

 
6,675

 
15.7
 %
 
23,709

 
21,620

 
9.7
 %
Other
2,331

 
3,033

 
(23.1
)%
 
12,812

 
11,288

 
13.5
 %
Total United States
69,579

 
62,621

 
11.1
 %
 
218,706

 
192,687

 
13.5
 %
International
 
 
 
 
 
 
 
 
 
 
 
DEFINITY
828

 
597

 
38.7
 %
 
2,534

 
2,002

 
26.6
 %
TechneLite
3,735

 
3,627

 
3.0
 %
 
10,750

 
10,339

 
4.0
 %
Xenon

 
2

 
(100.0
)%
 
4

 
5

 
(20.0
)%
Other
5,799

 
6,216

 
(6.7
)%
 
18,143

 
22,470

 
(19.3
)%
Total International
10,362

 
10,442

 
(0.8
)%
 
31,431

 
34,816

 
(9.7
)%
Worldwide
 
 
 
 
 
 
 
 
 
 
 
DEFINITY
37,729

 
32,604

 
15.7
 %
 
115,569

 
97,499

 
18.5
 %
TechneLite
26,356

 
24,533

 
7.4
 %
 
79,900

 
74,621

 
7.1
 %
Xenon
7,726

 
6,677

 
15.7
 %
 
23,713

 
21,625

 
9.7
 %
Other
8,130

 
9,249

 
(12.1
)%
 
30,955

 
33,758

 
(8.3
)%
Total Revenues
$
79,941

 
$
73,063

 
9.4
 %
 
$
250,137

 
$
227,503

 
9.9
 %




Page 5 of 13


Lantheus Holdings, Inc.
Supplemental Revenue Information
(unaudited)
 
September 30, 2017
 
Quarter to Date Sales Growth/(Decline)
 
Domestic
As
Reported
 
Int’l
Constant
Currency
 
Int’l As
Reported
 
Total
Constant
Currency
 
Total As
Reported
Products
 

 
 

 
 

 
 

 
 

DEFINITY
15.3
 %
 
34.3
 %
 
38.7
 %
 
15.6
 %
 
15.7
 %
TechneLite
8.2
 %
 
(0.1
)%
 
3.0
 %
 
7.0
 %
 
7.4
 %
Xenon
15.7
 %
 
(100.0
)%
 
(100.0
)%
 
15.7
 %
 
15.7
 %
Other
(23.1
)%
 
(6.0
)%
 
(6.7
)%
 
(11.7
)%
 
(12.1
)%
Total Revenues
11.1
 %
 
(1.7
)%
 
(0.8
)%
 
9.3
 %
 
9.4
 %
 
 

 
 

 
 

 
 

 
 

 
September 30, 2017
 
Year to Date Sales Growth/(Decline)
 
Domestic
As
Reported
 
Int’l
Constant
Currency
 
Int’l As
Reported
 
Total
Constant
Currency
 
Total As
Reported
Products
 

 
 

 
 

 
 

 
 

DEFINITY
18.4
 %
 
25.5
 %
 
26.6
 %
 
18.5
 %
 
18.5
 %
TechneLite
7.6
 %
 
3.1
 %
 
4.0
 %
 
7.0
 %
 
7.1
 %
Xenon
9.7
 %
 
(20.0
)%
 
(20.0
)%
 
9.7
 %
 
9.7
 %
Other
13.5
 %
 
(19.1
)%
 
(19.3
)%
 
(8.2
)%
 
(8.3
)%
Total Revenues
13.5
 %
 
(9.9
)%
 
(9.7
)%
 
9.9
 %
 
9.9
 %


Page 6 of 13


Lantheus Holdings, Inc.
Reconciliation of Revenues to Revenues Excluding the Impact of Foreign Currency
(in thousands – unaudited)
 
Three Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2017
 
International
Revenues
 
Total
Revenues
 
International
Revenues
 
Total
Revenues
Revenues
$
10,362

 
$
79,941

 
$
31,431

 
$
250,137

Currency impact as compared to prior period
(96
)
 
(96
)
 
(73
)
 
(73
)
Revenues, excluding the impact of foreign currency
$
10,266

 
$
79,845

 
$
31,358

 
$
250,064

 


Page 7 of 13


Lantheus Holdings, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands – unaudited)
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2017
 
2016
 
2017
 
2016
Operating income
 
$
12,822

 
$
12,595

 
$
42,646

 
$
44,447

Reconciling items impacting operating income:
 
 
 
 
 
 
 
 
Campus consolidation costs including depreciation
 
797

 

 
5,779

 

Offering and other costs
 
73

 

 
602

 

Non-recurring refinancing related fees
 

 

 
1,721

 

Gain on sale of assets
 

 
(560
)
 

 
(6,505
)
Adjusted operating income
 
$
13,692

 
$
12,035

 
$
50,748

 
$
37,942

Adjusted operating income, as a percentage of revenues
 
17.1
%
 
16.5
%
 
20.3
%
 
16.7
%

 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2017
 
2016
 
2017
 
2016
Net income
 
$
8,526

 
$
4,220

 
$
26,259

 
$
21,893

Reconciling items impacting operating expenses:
 
 
 
 
 
 
 
 
Campus consolidation costs including depreciation
 
797

 

 
5,779

 

Offering and other costs
 
73

 

 
602

 

Non-recurring refinancing related fees
 

 

 
1,721

 

Gain on sale of assets
 

 
(560
)
 

 
(6,505
)
Reconciling items impacting non-operating expenses:
 
 
 
 
 
 
 
 
Loss on debt extinguishment and retirement costs
 

 
1,415

 
2,161

 
1,415

Adjusted net income
 
$
9,396

 
$
5,075

 
$
36,522

 
$
16,803

Adjusted net income, as a percentage of revenues
 
11.8
%
 
6.9
%
 
14.6
%
 
7.4
%



Page 8 of 13


Lantheus Holdings, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands, except per share data – unaudited)
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2017
 
2016
 
2017
 
2016
Net income per share - diluted
 
$
0.22

 
$
0.13

 
$
0.67

 
$
0.71

Reconciling items impacting operating expenses:
 
 
 
 
 
 
 
 
Campus consolidation costs including depreciation
 
$
0.02

 
$

 
$
0.15

 
$

Offering and other costs
 
$

 
$

 
$
0.02

 
$

Non-recurring refinancing related fees
 
$

 
$

 
$
0.04

 
$

Gain on sale of assets
 
$

 
$
(0.02
)
 
$

 
$
(0.21
)
Reconciling items impacting non-operating expenses:
 
 
 
 
 
 
 
 
Loss on debt extinguishment and retirement costs
 
$

 
$
0.04

 
$
0.06

 
$
0.05

Adjusted net income per share - diluted
 
$
0.24

 
$
0.15

 
$
0.94

 
$
0.55

Weighted-average common shares outstanding - diluted
 
39,121

 
32,402

 
38,971

 
31,049

    

Page 9 of 13


Lantheus Holdings, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands – unaudited)
 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2017
 
2016
 
2017
 
2016
Net income
 
$
8,526

 
$
4,220

 
$
26,259

 
$
21,893

Interest expense, net
 
4,437

 
6,786

 
14,134

 
20,782

Provision for income taxes (a)
 
272

 
(176
)
 
646

 
25

Depreciation
 
2,102

 
2,157

 
10,066

 
6,386

Amortization of intangible assets
 
1,646

 
2,083

 
4,953

 
6,278

EBITDA
 
16,983

 
15,070

 
56,058

 
55,364

Stock and incentive plan compensation
 
1,933

 
1,248

 
4,735

 
2,736

Asset write-off (b)
 
911

 
242

 
2,184

 
1,088

Severance and recruiting costs (c)
 
666

 
455

 
1,033

 
1,886

Offering and other costs(d)
 
73

 

 
602

 
9

Campus consolidation costs
 
408

 

 
1,101

 

Debt refinancing costs
 

 

 
1,721

 

Extinguishment of debt and debt retirement costs
 

 
1,415

 
2,161

 
1,415

Gain on sales of assets
 

 
(560
)
 

 
(6,505
)
New manufacturer costs (e)
 
1,639

 
805

 
3,616

 
2,451

Adjusted EBITDA
 
$
22,613

 
$
18,675

 
$
73,211

 
$
58,444

Adjusted EBITDA, as a percentage of revenues
 
28.3
%
 
25.6
%
 
29.3
%
 
25.7
%
(a)
Represents provision for income taxes, less tax indemnification associated with BMS.
(b)
Represents non-cash losses incurred associated with the write-down of inventory and write-off of long-lived assets.
(c)
The amounts consist of severance and recruitment costs related to employees, executives and directors.
(d)
Represents offering costs incurred on behalf of certain shareholders pursuant to a registration rights agreement and other non-recurring costs.
(e)
Represents internal and external costs associated with establishing new manufacturing sources for our commercial and clinical candidate products.


Page 10 of 13


Lantheus Holdings, Inc.
Reconciliation of Free Cash Flow
(in thousands – unaudited)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Net cash provided by operating activities
$
15,600

 
$
15,446

 
$
41,691

 
$
36,861

Capital expenditures
(3,288
)
 
(2,588
)
 
(11,589
)
 
(4,976
)
     Free cash flow
$
12,312

 
$
12,858

 
$
30,102

 
$
31,885


    

Page 11 of 13


Lantheus Holdings, Inc.
Condensed Consolidated Balance Sheets
(in thousands – unaudited)
 
September 30,
2017
 
December 31,
2016
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
68,077

 
$
51,178

Accounts receivable, net
41,713

 
36,818

Inventory
23,032

 
17,640

Other current assets
3,789

 
5,183

Total current assets
136,611

 
110,819

Property, plant & equipment, net
94,516

 
94,187

Intangibles, net
12,645

 
15,118

Goodwill
15,714

 
15,714

Other long-term assets
21,535

 
20,060

Total assets
$
281,021

 
$
255,898

Liabilities and Stockholders’ Deficit
 
 
 
Current liabilities
 
 
 
Current portion of long-term debt
$
2,750

 
$
3,650

Revolving line of credit

 

Accounts payable
18,756

 
18,940

Accrued expenses and other liabilities
24,581

 
21,249

Total current liabilities
46,087

 
43,839

Asset retirement obligations
10,151

 
9,370

Long-term debt, net
265,523

 
274,460

Other long-term liabilities
37,176

 
34,745

Total liabilities
358,937

 
362,414

Stockholders’ deficit
(77,916
)
 
(106,516
)
Total liabilities and stockholders’ deficit
$
281,021

 
$
255,898



Page 12 of 13


###
CONTACTS:
Investors
Gary Santo
Head of Capital Markets and Investor Relations
978-671-8960
Media
Meara Murphy
Director, Investor Relations and Corporate Communications
978-671-8508


Page 13 of 13